Back to Dashboard

IPA

Securities

Công ty Cổ phần Tập đoàn Đầu tư I.P.A

Hàng & Dịch vụ Công nghiệpTư vấn & Hỗ trợ Kinh doanhCT
13.600
VND · Last close
Valuation Verdict
Undervalued
Very Low
+30.8%
-120%Fair Value+120%
Current
13.600
Intrinsic Value
17.787
ModelCYCLE ADJUSTED PB

See how this valuation was built

A free account opens the full working: every step of the calculation, the statements it reads and the scores derived from them.

Create a free account

Free, and it takes one click with Google.

See how the value moves with WACC and growth

Investor opens the parts that take the most work to produce: the year-by-year track record, the forensic analysis and the ownership network.

See Investor
Research Note

IPA: modest valuation cushion, concentrated ownership and mediocre earnings quality raise execution risk

Intrinsic value VND 16,216 vs market VND 15,400 — implied upside 5.3% (model confidence: low).

Business Overview

Công ty Cổ phần Tập đoàn Đầu tư I.P.A operates in the securities / advisory & business support segment listed on HNX. The firm provides brokerage, investment and advisory services typical of the Vietnamese securities sector and sits alongside ~40 listed peers in the Tư vấn & Hỗ trợ Kinh doanh group. With 213,835,775 shares outstanding, IPA is a small cap by absolute scale but benefits from a high net profit margin (85%) and elevated margins vs typical service-sector peers.

Investment Thesis

IPA presents a mixed risk-reward profile: on one hand the stock trades at a low P/B of 0.70 (current PB 0.702) and a P/E of 7.0 while delivering an ROE of 10.6% and three-year average ROE of 9.78%, supporting a cycle-adjusted PB approach. Our model-produced intrinsic value of VND 16,216 per share implies only 5.3% upside to the current match price (VND 15,400) and the model flags confidence as low, which limits conviction.

Key positives include strong reported profitability metrics: net profit rose to VND 467.4 bn in 2025 from VND 298.7 bn in 2023, and margins are high (net profit margin 84.9%, EBIT margin 32.3%). These suggest the business generates cash margins when revenues are earned. Valuation on PB appears undemanding relative to the model's blended fair PB of 0.999 and the peer median PB of 1.0449.

Counterbalancing those strengths are material execution and governance concerns: the model notes "mediocre_earnings_quality" and the standalone earnings_quality score is 30.9/100, which undermines reliability of reported profits. Ownership is highly concentrated: an institutional owner holds 55.45%, leaving limited free float and raising potential governance/liquidity constraints. Given the low model confidence and narrow implied upside (5.3%), the risk-adjusted reward does not justify adding a high-conviction position at current prices.

Valuation Commentary

Cycle-adjusted P/B against a blended own/peer benchmark (50/50 weight) with isotonic calibration to translate PB and ROE history into an intrinsic per-share value.

  • Current PB: 0.702 vs fair PB: 0.999 and peer median PB: 1.0449
  • Latest BVPS: VND 21,937 and current price VND 15,400 → implied PB 0.702
  • 3-year average ROE: 9.78% and reported ROE: 10.58% supporting a moderate PB
  • Model raw intrinsic (pre-calibration) VND 21,914.3 vs calibrated intrinsic VND 16,216; calibration reduces value due to dispersion and earnings-quality flags
  • Model confidence flagged as low (recalibrated from prior 'medium') because of PB CV 0.1974 and earnings-quality concerns

The calculated intrinsic value implies only 5.3% upside with low model confidence. The narrow margin means valuation offers limited protection against execution, governance or earnings-quality downside. Given the low confidence, the intrinsic is best treated as an imprecise indication rather than a high-conviction fair value.

Bull vs Bear

Bull Case
  • Low market multiples: P/B of 0.702 and P/E of 7.0 provide valuation cushion relative to peer median PB of 1.0449.
  • Strong reported profitability with ROE of 10.6% and net profit rising to VND 467.4 bn in 2025 from VND 298.7 bn in 2023.
  • High operating margins (gross margin 48.4%, net margin 84.9%) suggest the business can convert revenue into earnings efficiently when revenue is recognized.
Bear Case
  • Earnings quality score is low (30.9/100) and the model raised a "mediocre_earnings_quality" sanity flag, increasing the chance that reported profits may be volatile or less repeatable.
  • Concentrated ownership: one institutional shareholder holds 55.45%, which can limit free float (liquidity) and increase governance risk on capital allocation and payouts.
  • Model confidence is low and calibrated intrinsic (VND 16,216) is substantially below the model's raw intrinsic VND 21,914.3 — calibration reflects dispersion and lowers downside protection.
  • Balance sheet leverage is non-trivial: Debt/Equity of 1.29 increases sensitivity to market shocks and could constrain flexibility compared with lower-leverage peers.

Sector Context

The Vietnamese securities and advisory sector is sensitive to market trading volumes, asset valuations, and regulatory shifts (SBV macroprudential measures and HNX/SSC rule changes). Accounting is reported under VAS, where provisions, recognition of fee income and treatment of related-party transactions can differ from IFRS; that elevates the need for forensic scrutiny in securities firms. Many peers have limited foreign ownership room; IPA reports foreign_room of ~106.0 million (shares), which may matter for demand from foreign funds. Valuation across the peer group is mixed: peer median upside is slightly negative (-1.1%), and top peer implied upsides are concentrated in a few small names. For banks and larger financials, VAMC bonds and SBV credit quotas are key contextual items, while for securities firms trading volume and proprietary book exposure drive earnings cyclicality.

Risk Factors

  • Low earnings quality (score 30.9/100) — reported margins may be volatile or not fully cash-backed.
  • High ownership concentration (55.45% held by a single institution) — minority shareholders face limited influence and liquidity can be thin.
  • Limited valuation buffer: implied upside 5.3% with model confidence rated low — little room for execution misses.
  • Leverage: Debt/Equity at 1.29 increases balance-sheet sensitivity to a market downturn or credit stress.
  • Sector cyclicality: securities revenues depend on market turnover and advisory activity; 2025 revenue grew only 5.3% YoY, indicating exposure to market conditions.
  • Liquidity/market risk: 1-year high of VND 28,000 vs current VND 15,400 and average 2-week volume ~49,769 shares — price can gap in thin markets.

Catalysts

  • Improvement in earnings quality metrics or disclosure that raises model confidence (remediation of the "mediocre_earnings_quality" flag).
  • Sustained revenue and net profit growth above recent trend (2025 net profit VND 467.4 bn) that translates into higher ROE and supports a higher PB.
  • Material change in share register or reduction in majority-holder concentration (any sell-down by the 55.45% holder) which could increase free float and re-rate the stock.

Forensic Assessment

M-Score and explicit forensic indicators are not provided (mscore null) and no red flags appear in the forensic summary. However, the model raised a "mediocre_earnings_quality" flag and the earnings_quality score is low at 30.9/100; therefore, while there are no formal forensic red flags, reported profitability should be treated with caution and validated against cash flow and disclosure detail. High ownership concentration further increases the need for careful governance review.

Track Record

The model has an 11-year track record with a hit rate of 70% (0.7), implying it has historically identified directional opportunities more often than not. Average historic upside reported is large (caveated by outliers) at ~269% but that metric is skewed by a small number of big winners; rely on the hit rate but treat average upside with caution given variability. Given the current model confidence is low, past track record does not fully offset present uncertainty.

Written by a language model on 2026-08-10 from this page’s own model outputs and financial statements, and may quote figures from that date. Descriptive analysis, not investment advice — no buy, sell or hold recommendation is given or implied.

See the statements behind the number

A free account opens the full working: every step of the calculation, the statements it reads and the scores derived from them.

Create a free account

Free, and it takes one click with Google.

See the 2015-present track record

Investor opens the parts that take the most work to produce: the year-by-year track record, the forensic analysis and the ownership network.

See Investor

See the earnings-quality breakdown

A free account opens the full working: every step of the calculation, the statements it reads and the scores derived from them.

Create a free account

Free, and it takes one click with Google.

See the Piotroski, Altman and DuPont detail

A free account opens the full working: every step of the calculation, the statements it reads and the scores derived from them.

Create a free account

Free, and it takes one click with Google.

Key Ratios

Fiscal year 2025
0.62P/B
P/E6.22
ROE10.6%
ROA4.7%
EPS2185.87
BVPS21937.13
Net Margin84.9%
Rev Growth5.3%
Profit Growth13.7%
Div Yield0.0%

Company Overview

Issued Shares
245.9M
Charter Capital
2459.1B VND
Sector (ICB L2)
Hàng & Dịch vụ Công nghiệp
Industry (ICB L3)
Tư vấn & Hỗ trợ Kinh doanh
Sub-industry
Tư vấn & Hỗ trợ KD
Company Type
CT

See who owns this company, and what else they own

Investor opens the parts that take the most work to produce: the year-by-year track record, the forensic analysis and the ownership network.

See Investor
Computed 28/08/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →