Back to Dashboard

VIX

Công ty Cổ phần Chứng khoán VIX

SecuritiesDịch vụ tài chínhCK
11.750
VND · Close 15 Oct 2026

Valuation Verdict

ModelCycle-Adjusted P/B
ConfidenceLow
Undervalued
+5.8%Model value vs price
−50%Fair Value+100%+500%

Cycle-Adjusted P/B values the company at 12.429 VND a share from its published filings. The gap above is how far the latest close sits from that estimate. It measures the model's assumptions against the price: a large gap usually means the model and the market disagree about growth or risk.

Current
11.750
Intrinsic Value
12.429

Backtest-calibrated reading

−0.5%Median 12-month return vs sector

In the 2015–2024 backtest, Securities stocks with a model gap of this size returned a median of −0.5% against their sector over the following 12 months. The calibration keeps the model's ranking and converts the size of the gap into what that rank has earned historically.

Calibrated range, Securities
−8.1%+7.1%

See how this valuation was built

A free account opens the full working: every step of the calculation, the statements it reads and the scores derived from them.

Create a free account

Free, and it takes one click with Google.

See how the value moves with WACC and growth

Investor opens the parts that take the most work to produce: the year-by-year track record, the forensic analysis and the ownership network.

See Investor
Research Note

VIX: Deeply cyclical securities franchise, valuation roughly in line with current price

Intrinsic value VND 11,591 vs market VND 11,650 — implied downside -0.5% (model confidence: low).

Business Overview

Công ty Cổ phần Chứng khoán VIX is a securities firm operating on HOSE within the Dịch vụ tài chính (financial services) sector. Its core revenue streams are securities brokerage, proprietary trading and related financial services; reported revenue rose from VND 1,624 bn in 2023 to VND 8,279.1 bn in 2025, reflecting a sharp scale-up in 2025. Total assets expanded materially to VND 34,167.0 bn in 2025 from VND 9,086.8 bn in 2023, indicating rapid balance-sheet growth.

Investment Thesis

VIX shows attractive reported profitability metrics on the latest ratios — ROE of 28.9% and ROA of 20.1%, with extremely high net profit margin of 65.4% and gross margin of 86.5% — and valuation multiples that look undemanding (P/E 3.3; P/B 0.8). The model-derived intrinsic value (cycle-adjusted PB) of VND 11,591 is essentially in line with the market price of VND 11,650, leaving negligible upside (-0.5%).

However, the case for a high-conviction buy is weakened by forensic and earnings-quality concerns: the model raised a sanity flag of "low_earnings_quality" and the separate earnings_quality score is 26.1/100, indicating limited confidence in the sustainability and quality of reported profits. Rapid balance-sheet growth (total assets to VND 34,167.0 bn in 2025) alongside uneven profit history — net profit fell from VND 966.4 bn in 2023 to VND 663.3 bn in 2024 before jumping to VND 5,410.0 bn in 2025 — increases execution and earnings-quality risk.

Given negligible implied upside and low model confidence, the risk-reward is unattractive for a high-conviction buy. The shares may be appropriate for traders who accept earnings-quality and execution risk, while fundamental allocators should demand clearer evidence of sustainable, high-quality earnings before increasing exposure.

Valuation Commentary

Cycle-adjusted P/B model blending the company's own median PB and peer median PB, calibrated isotonic to observed outcomes.

  • Own median P/B: 1.3305 vs peer median P/B: 0.9608; blend weights 50/50 produce a fair PB of 1.3858.
  • Current BVPS: VND 8,756; model current PB 1.3305 implies market price roughly matches the company's historical valuation.
  • Average ROE (3y): 15.26% and peer median ROE 7.89% used to adjust the PB via ROE-adjusted peer PB of 1.4412.
  • Sanity calibration reduced raw intrinsic VND 12,134.4 to final VND 11,591 driven by isotonic calibration and low earnings-quality flag.
  • Model confidence flagged as low (recalibrated from medium priors) and PB coefficient of variation 0.8223 reflects valuation dispersion.

The implied downside of -0.5% shows the stock is priced close to our cycle-adjusted fair value, but model confidence is low due to earnings-quality concerns. We place more weight on forensic and operational stability than a marginal valuation edge; therefore confidence in upside is limited and the intrinsic value should be treated cautiously.

Bull vs Bear

Bull Case
  • High reported profitability: ROE 28.9% and net profit margin 65.4% indicate the company can generate strong returns on equity when markets cooperate.
  • Rapid revenue and asset growth to VND 8,279.1 bn and VND 34,167.0 bn in 2025 could support future fee and trading income if sustained.
  • Low multiples relative to fundamentals: P/E 3.3 and P/B 0.8 imply limited valuation premium required for upside.
Bear Case
  • Earnings quality is low (score 26.1) and the model flagged 'low_earnings_quality', undermining confidence in reported profitability and sustainability.
  • Earnings volatility: net profit swung from VND 966.4 bn (2023) to VND 663.3 bn (2024) and then to VND 5,410.0 bn (2025), suggesting outcomes driven by one-off or mark-to-market items.
  • Top shareholder concentration is modest — largest holding 5.11% — which provides limited strategic anchoring and may allow volatile share turnover; foreign ownership room is large (2,416,757,424 shares) which can amplify flows.
  • Model confidence is low and PB dispersion is high (pb_cv 0.8223), increasing valuation uncertainty.

Sector Context

The Vietnamese securities sector is highly cyclical and sensitive to market turnover, regulatory changes and SBV/SSC guidance. Brokerage revenues and proprietary trading gains can swing materially with market liquidity; VIX's revenue and net-profit surge in 2025 exemplifies this cyclicality. VAS accounting and presentation can differ from IFRS peers, particularly in treatment of trading gains and financial instruments; that magnifies the need for forensic checks on earnings composition. Peer median PB (0.9608) and peer median ROE (7.89%) indicate VIX trades at a premium to peers on ROE-adjusted basis (roe_adjusted_peer_pb 1.4412) but at a slight discount on current PB terms. Foreign ownership room is ample (2,416,757,424 shares), so cross-border flows can be a meaningful price driver. For allocators, the presence of VAMC-like legacy bonds is more relevant to banks than securities houses, but market regulation on leverage and margin requirements can materially affect broking profit pools.

Risk Factors

  • Low earnings quality (score 26.1) and model sanity flag 'low_earnings_quality' — reported profits may include non-recurring or mark-to-market items.
  • Volatile earnings history: net profit moved from VND 966.4 bn (2023) to VND 663.3 bn (2024) then VND 5,410.0 bn (2025), complicating forecasting.
  • Rapid balance-sheet expansion to VND 34,167.0 bn in 2025 may increase operational and liquidity risk if funding or asset quality deteriorates.
  • High sensitivity to market turnover and regulatory changes (SSC/SBV) that can alter brokerage fees, margin rules and proprietary trading opportunities.
  • Model confidence is low (recalibrated) and PB valuation dispersion is high (pb_cv 0.8223), increasing valuation uncertainty.
  • Limited large anchor shareholders — largest stake 5.11% — which may lead to higher free-float volatility.

Catalysts

  • Quarterly earnings that demonstrate repeatable, high-quality profitability (i.e., stable margins without large one-offs).
  • Regulatory changes increasing market liquidity or margin/leverage that boost brokerage volumes.
  • Any corporate action reducing earnings-quality uncertainty (transparent disclosure of trading gains, one-off items, or a capital allocation plan).
  • Sustained improvement in Vietnamese market turnover that supports recurring brokerage and trading income.

Forensic Assessment

No Beneish M-Score is available (mscore: null), so the formal manipulation threshold cannot be assessed. However, the model raised a concrete sanity flag of 'low_earnings_quality' and the earnings_quality metric is low at 26.1/100. Given pronounced year-to-year swings in net profit and a large balance-sheet expansion in 2025, the primary forensic concern is earnings composition (one-offs, revaluations or trading gains) rather than clear accounting manipulation signals. Close reading of notes on trading income, valuation reserves and non-recurring items is required before upgrading conviction.

Track Record

The model's historical track record spans 12 years with a hit rate of 54.5% and an average upside on prior calls of 50.8%. The hit rate is mediocre — roughly coin-flip — so historical performance provides limited comfort; the relatively high average realized upside reflects that occasional correct calls have been large, but frequency is inconsistent. Given current low model confidence and earnings-quality flags, rely on forensic and operational data rather than the model's historical averages.

Written by a language model on 2026-10-10 from this page’s own model outputs and financial statements, and may quote figures from that date. Descriptive analysis, not investment advice — no buy, sell or hold recommendation is given or implied.

See the statements behind the number

A free account opens the full working: every step of the calculation, the statements it reads and the scores derived from them.

Create a free account

Free, and it takes one click with Google.

See the 2015-present track record

Investor opens the parts that take the most work to produce: the year-by-year track record, the forensic analysis and the ownership network.

See Investor

See the earnings-quality breakdown

A free account opens the full working: every step of the calculation, the statements it reads and the scores derived from them.

Create a free account

Free, and it takes one click with Google.

See the Piotroski, Altman and DuPont detail

A free account opens the full working: every step of the calculation, the statements it reads and the scores derived from them.

Create a free account

Free, and it takes one click with Google.

Key Ratios

Fiscal year 2025
—P/B
P/E
—
ROE
28.9%
ROA
20.1%
EPS
2.208
BVPS
8.756
Net Margin
65.3%
Rev Growth
+350.5%
Profit Growth
+715.6%
Div Yield
0.0%

Company Overview

Issued Shares
2,573M
Charter Capital
25,728B VND
Sector (ICB L2)
Dịch vụ tài chính
Industry (ICB L3)
Dịch vụ tài chính
Sub-industry
Môi giới chứng khoán
Company Type
CK

See who owns this company, and what else they own

Investor opens the parts that take the most work to produce: the year-by-year track record, the forensic analysis and the ownership network.

See Investor
Computed 14/10/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →