Back to Dashboard

C12

Công ty Cổ phần Cầu 12

VietnamConstructionXây dựng và Vật liệuUPCOMCT
3.200
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for C12.
Line item202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
······822869867596594458
Cash and cash equivalents (Bn. VND)
······913934913391
Short-term investments (Bn. VND)
······000063
Accounts receivable (Bn. VND)
······652699553394375259
Prepayments to suppliers (Bn. VND)
······312731161717
Net Inventories
······1611502211534135
Inventories, Net (Bn. VND)
······1611502211534135
Other current assets
······08003971
Other current assets (Bn. VND)
······00002171
LONG-TERM ASSETS (Bn. VND)
······749387724442
Fixed assets (Bn. VND)
······496157584442
Tangible fixed assets
······486055574240
Intagible fixed assets
······111111
Long-term investments (Bn. VND)
······660000
Investments in associate companies
······660000.4
Less: Provision for diminuation in value of long term investments
······00000−0.4
Other non-current assets
······192630140.040
Long-term prepayments (Bn. VND)
······192630140.040
TOTAL ASSETS (Bn. VND)
······896962954668638500
LIABILITIES (Bn. VND)
······817877873594569428
Current liabilities (Bn. VND)
······791846849581569428
Short-term borrowings (Bn. VND)
······19828323415212794
Advances from customers (Bn. VND)
······20020523311812833
Long-term liabilities (Bn. VND)
······25312412547,6290.6
Long-term borrowings (Bn. VND)
······25312412547,629547,629
OWNER'S EQUITY(Bn.VND)
······798581746972
Capital and reserves (Bn. VND)
······798581746972
Paid-in capital (Bn. VND)
······494949494949
Investment and development funds (Bn. VND)
······141210942
Other Reserves
······865442
Undistributed earnings (Bn. VND)
······9191813917
TOTAL RESOURCES (Bn. VND)
······896962954668638500
Common shares (Bn. VND)
······494949494949

Earnings Quality

Fiscal year 2018
57
Fair
Accrual Quality
100
Cash Conversion
100
Receivables
0
Margin Stability
44
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2018
Remainder
M −2.43 · 39th pctile vs VN companies
YoY ▼ −0.99
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
3.197
GMI
0.451
AQI
0.824
SGI
0.292
DEPI
1.000
SGAI
3.856
TATA
−0.105
LVGI
1.000

Checks measured on Vietnamese companies · FY2018

Cash conversion, 3 yearsOperating cash flow / net profit
−1.689th pctile
Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
3.4%63rd pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
None
Consecutive years of net lossProfit after tax of the parent
0
Owner's equityWithout the non-controlling interest
Positive

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
7/9
Strong
Sharpe
−1.70
Negative
Piotroski F-Score Breakdown
✓Net Income > 0
✓Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✓Lower Leverage
✓Better Liquidity
✓No Dilution
✓Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden0.68×Interest Burden−1.70×Op. Margin−0.01×Turnover0.34×Leverage11.33=ROE4.3%
Price Risk
Momentum
−20.0%
Volatility
0.0%
Max Drawdown
−20.0%

Key Ratios

Fiscal year 2018
4.52P/E
P/B
0.20
P/S
0.05
ROE
4.2%
ROA
0.4%
EPS
708
BVPS
16.303
Gross Margin
15.2%
Net Margin
1.1%
D/E
2.82
Current Ratio
1.04
Rev Growth
−68.4%
Profit Growth
−75.2%
EV/EBITDA
21.35
Div Yield
37.5%

Company Overview

Shares outstanding
—
Charter Capital
—
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Xây dựng
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →