Back to Dashboard

DPS

Công ty Cổ phần Đầu tư Phát triển Sóc Sơn

VietnamCyclicalsTài nguyên Cơ bảnKim loạiUPCOMCT
300
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for DPS.
Line item202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
······37944053819116155
Cash and cash equivalents (Bn. VND)
······181710233
Short-term investments (Bn. VND)
······24241281900
Accounts receivable (Bn. VND)
······2253123171116826
Prepayments to suppliers (Bn. VND)
······747810627187
Net Inventories
······1039576516721
Inventories, Net (Bn. VND)
······1039576516721
Other current assets
······250.410.344
Other current assets (Bn. VND)
······000003
LONG-TERM ASSETS (Bn. VND)
······1601633832311
Fixed assets (Bn. VND)
······130132820.91
Tangible fixed assets
······68820.91
Intagible fixed assets
······1241240.020.0400
Long-term investments (Bn. VND)
······30323030300
Investments in associate companies
······30303030300
Less: Provision for diminuation in value of long term investments
······−0.4−0.4−0.3000
Other non-current assets
······0.020.080.030.0200
Long-term prepayments (Bn. VND)
······0.020.080.030.0200
TOTAL ASSETS (Bn. VND)
······53960457622319256
LIABILITIES (Bn. VND)
······213272249382650
Current liabilities (Bn. VND)
······213272249382650
Short-term borrowings (Bn. VND)
······198243222191716
Advances from customers (Bn. VND)
······0.430.60.80.0912
OWNER'S EQUITY(Bn.VND)
······3263323271851676
Capital and reserves (Bn. VND)
······3263323271851676
Paid-in capital (Bn. VND)
······3113053051611615
Undistributed earnings (Bn. VND)
······1527222460.6
TOTAL RESOURCES (Bn. VND)
······53960457622319256
Common shares (Bn. VND)
······3113053051611615

Earnings Quality

Fiscal year 2018
42
Weak
Accrual Quality
100
Cash Conversion
40
Receivables
0
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2018
Remainder
M −1.59 · 74th pctile vs VN companies
YoY ▼ −0.91
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
3.134
GMI
1.405
AQI
1.047
SGI
0.230
DEPI
1.000
SGAI
2.743
TATA
−0.077
LVGI
0.881

Checks measured on Vietnamese companies · FY2018

Cash conversion, 3 yearsOperating cash flow / net profit
−19.721st pctile
Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
13.8%89th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
None
Consecutive years of net lossProfit after tax of the parent
1
Owner's equityWithout the non-controlling interest
Positive

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
3/9
Weak
Sharpe
−0.65
Negative
Piotroski F-Score Breakdown
✗Net Income > 0
✓Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✗Lower Leverage
✓Better Liquidity
✗No Dilution
✗Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden0.99×Op. Margin−0.03×Turnover0.46×Leverage1.66=ROE−2.1%
Price Risk
Momentum
−50.0%
Volatility
83.2%
Max Drawdown
−57.1%

Key Ratios

Fiscal year 2018
—P/E
P/B
0.03
P/S
0.04
ROE
−2.0%
ROA
−1.2%
EPS
−217
BVPS
10.472
Gross Margin
1.9%
Net Margin
−2.7%
D/E
0.61
Current Ratio
1.78
Rev Growth
−77.0%
Profit Growth
−234.4%
EV/EBITDA
89.34
Div Yield
—

Company Overview

Shares outstanding
—
Charter Capital
—
Sector (ICB L2)
Tài nguyên Cơ bản
Industry (ICB L3)
Kim loại
Sub-industry
Thép và sản phẩm thép
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →