VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Cyclicals sector

AME

Cyclicals
Công ty cổ phần Alphanam E&C
Hàng & Dịch vụ Công nghiệp/Điện tử & Thiết bị điệnCT
6.900
VND · Last close
Valuation Verdict
Undervalued
Low
-120%Fair Value+120%
Intrinsic Value
9.128
Current
6.900
Gap
+32.3%
ModelEV EBITDA MIDCYCLE

Valuation Breakdown

CTHàng & Dịch vụ Công nghiệpCyclical
Classified as cyclical because ICB sector "Hàng & Dịch vụ Công nghiệp" maps to the cyclical group
ModelEV/EBITDA Mid-Cycle
Equity Value = Mid-Cycle EBITDA x Fair EV/EBITDA - Net Debt

Cyclical companies (chemicals, oil & gas, basic resources) have earnings that swing dramatically with commodity prices and economic cycles. Valuing them on a single year's earnings is misleading: they look cheap at peaks and expensive at troughs. This model uses 7-year median EBITDA ("mid-cycle" earnings) and a 7-year median EV/EBITDA multiple to estimate what the firm is worth at a normal point in the cycle.

Distressed Valuation
Negative Equity Value Bvps Floor
BVPS
13.040
x
Discount
70%
=
Floor Value
13.040

Valuation Track Record

Retroactive intrinsic value vs actual close price — AME

Earnings Quality

Fiscal year 2025

56
Fair
Accrual Quality
73
Cash Conversion
0
Receivables
100
Margin Stability
100
Revenue Quality
41

Financial Forensics

Beneish M-Score · 2025

-1.70
Elevated
DSRI
0.945
GMI
0.935
AQI
1.210
SGI
1.481
DEPI
1.624
SGAI
1.094
TATA
0.067
LVGI
1.056

AME exhibits a Beneish M-Score of -1.6976, indicating a low likelihood of earnings manipulation. However, the earnings quality metrics reveal significant weaknesses, particularly in cash conversion and revenue recognition, which could pose risks to financial stability.

Red Flags
  • Earnings Quality Score of 56.0/100 indicates moderate concerns, especially with an eq_cash_conv of 0.0/100, suggesting poor cash conversion.
  • SGI of 1.4814 indicates aggressive growth which may not be sustainable, raising concerns about future earnings reliability.
Positive Signals
  • Beneish M-Score of -1.6976 is below the manipulation threshold of -1.78, suggesting lower risk of financial statement manipulation.
  • Strong receivables and margin scores (100.0/100) indicate effective management in these areas.
Ownership Risk

The ownership structure is heavily concentrated with Công ty Cổ phần Đầu Tư Alphanam holding 83.0%, which may lead to governance risks and reduced oversight.

Recommendation

Investors should closely monitor cash flow metrics and revenue recognition practices, while considering the strong institutional backing as a potential stabilizing factor.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
4/9
Neutral
Z-Score
1.72
Distress Zone
Sharpe
-0.24
Negative
Composite
61
Fair
Price Risk
Momentum
+17.4%
Volatility
72.8%
Max Drawdown
-37.1%

Key Ratios

Fiscal year 2025
11.07P/E
P/B0.53
P/S0.09
ROE4.9%
ROA1.1%
EPS623.03
BVPS13040.19
Gross Margin4.7%
Net Margin0.8%
D/E3.28
Current Ratio1.25
Rev Growth48.1%
Profit Growth78.9%
EV/EBITDA11.72
Div Yield0.0%

Company Overview

Issued Shares
65.2M
Charter Capital
652.0B VND
Sector (ICB L2)
Hàng & Dịch vụ Công nghiệp
Industry (ICB L3)
Điện tử & Thiết bị điện
Sub-industry
Thiết bị điện
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for AME — hover nodes for intel, click to navigate

Shareholders
Công ty Cổ phần Đầu Tư Alphanam
Inst
83.0%
54.1 trieu
Công ty Cổ Phần Alphanam
Inst
6.1%
4.0 trieu
East Wing Asset Management Corporation
Inst
5.1%
612.550
Jetsuji Nagata
Indiv
4.5%
545.400
nguyen-minh-nhat
Indiv
4.3%
2.8 trieu
East Wing Asset Management PTE, LTD
Inst
3.8%
455.000
Công ty East Wing Asset Management LTD
Inst
1.5%
175.500
Nguyễn Duy Phương
Indiv
0.4%
50.000
nguyen-thi-anh-tuyet
Indiv
0.4%
45.000
Nguyễn Trần Đại
Indiv
0.3%
30.000
Board & Management
Nguyễn Minh Nhật4.3%
Tổng Giám đốc/Thành viên Hội đồng Quản trị
Thịnh Thị Thanh Huyền
Phó Tổng Giám đốc/Phụ trách Công bố thông tin
Đỗ Thị Minh Anh
Phó Tổng Giám đốc
Nguyễn Tuấn Trang
Kế toán trưởng
Nguyễn Thị Luyến
Thành viên Ban kiểm soát
Nguyễn Thị Mai Hương
Thành viên Ban kiểm soát
Âu Thiên Hương
Phó Tổng Giám đốc
Nguyễn Anh Quân
Thành viên Hội đồng Quản trị
Bùi Hoàng Tuấn
Chủ tịch Hội đồng Quản trị
Trương Thị Thu Hiền
Phó Tổng Giám đốc
Trương Thị Thu Hiền
Kế toán trưởng
Bùi Kim Yến
Thành viên Ban kiểm soát
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →