NDP
ConsumerValuation Breakdown
A classic Discounted Cash Flow model built on Free Cash Flow (FCF), the actual cash a business generates after all operating expenses and capital expenditures. Future FCF is projected for 10 years with gradually decaying growth, then discounted back to today's value using WACC. This is the gold standard of intrinsic valuation: it values the company based on what it can actually deliver to shareholders, independent of market sentiment.
Valuation Track Record
Retroactive intrinsic value vs actual close price — NDP
Earnings Quality
Fiscal year 2024
Financial Forensics
Beneish M-Score · 2024
NDP's Beneish M-Score of -1.8977 indicates a potential risk of earnings manipulation, as it exceeds the threshold of -1.78. The earnings quality score of 64.5/100, particularly low cash conversion metrics, raises concerns about the sustainability of reported earnings.
- Beneish M-Score of -1.8977 indicates potential earnings manipulation.
- Earnings quality cash conversion score of 31.6/100 is significantly low, suggesting poor cash flow relative to earnings.
- Receivables and margin metrics both score 100.0/100, indicating strong performance in these areas.
The top two institutional shareholders control 48.8% of NDP, which may lead to concentrated decision-making and potential conflicts of interest, especially in a market where SOEs often have significant influence.
Investors should closely monitor NDP's cash flow and earnings quality metrics before making investment decisions, and consider engaging with management for clarity on financial practices.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for NDP — hover nodes for intel, click to navigate