VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Consumer sector

APT

Consumer
Công ty Cổ phần Kinh doanh thủy hải sản Sài Gòn
Thực phẩm và đồ uống/Sản xuất thực phẩmCT
3.600
VND · Last close
Valuation Verdict
Overvalued
Very Low
-120%Fair Value+120%
Intrinsic Value
0
Current
3.600
Gap
-100.0%
ModelFCF DCF

Valuation Breakdown

CTThực phẩm và đồ uốngConsumer
Classified as consumer because ICB sector "Thực phẩm và đồ uống" maps to the consumer group
ModelFCF-Based DCF
Value = Sum of [FCF / (1+WACC)^t] + Terminal Value / (1+WACC)^n

A classic Discounted Cash Flow model built on Free Cash Flow (FCF), the actual cash a business generates after all operating expenses and capital expenditures. Future FCF is projected for 10 years with gradually decaying growth, then discounted back to today's value using WACC. This is the gold standard of intrinsic valuation: it values the company based on what it can actually deliver to shareholders, independent of market sentiment.

Distressed Valuation
Negative Intrinsic Value
BVPS
x
Discount
50%
=
Floor Value

Earnings Quality

Fiscal year 2024

31
Weak
Accrual Quality
0
Cash Conversion
4
Receivables
100
Margin Stability
65
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2017

-3.19
Low Risk
DSRI
0.939
GMI
1.139
AQI
0.773
SGI
1.299
DEPI
1.358
SGAI
0.861
TATA
-0.205
LVGI
1.019

APT exhibits several concerning indicators of potential earnings manipulation, as evidenced by a Beneish M-Score of -3.1854, well below the manipulation threshold of -1.78. The company's earnings quality score of 31.2/100, particularly low cash conversion metrics, raises further concerns about the reliability of reported earnings.

Red Flags
  • Beneish M-Score of -3.1854 indicates potential earnings manipulation, significantly below the threshold of -1.78.
  • Earnings Quality Score of 31.2/100, with cash conversion at a troubling 2.7/100, suggests poor earnings quality.
  • SGI of 1.2992 indicates aggressive revenue growth that may not be sustainable.
Positive Signals
  • Receivables quality score of 100.0/100 indicates strong management of receivables, suggesting effective collection practices.
  • Institutional ownership at 71.1% (Công ty Cổ Phần Tập Đoàn Somo Việt Nam and Tổng Công ty Thương Mại Sài Gòn) may provide some stability and oversight.
Ownership Risk

The high concentration of institutional ownership (71.1%) may lead to potential conflicts of interest, particularly if these entities prioritize short-term gains over long-term stability.

Recommendation

Investors should proceed with caution, closely monitoring APT's financial disclosures and operational performance. Consider waiting for improved earnings quality metrics and a more favorable Beneish M-Score before making investment decisions.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
5/9
Neutral
Z-Score
-25.17
Distress Zone
Sharpe
-0.72
Negative
Composite
16
Poor
Price Risk
Momentum
-8.6%
Volatility
91.6%
Max Drawdown
-50.0%

Key Ratios

Fiscal year 2024
-0.10P/E
P/B0.00
P/S0.08
ROE14.8%
ROA-116.3%
EPS-22887.44
BVPS0.00
Gross Margin16.8%
Net Margin-80.4%
D/E-1.12
Current Ratio0.07
Rev Growth0.7%
Profit Growth-48.1%
EV/EBITDA67.65
Div Yield0.0%

Company Overview

Issued Shares
8.8M
Charter Capital
88.0B VND
Sector (ICB L2)
Thực phẩm và đồ uống
Industry (ICB L3)
Sản xuất thực phẩm
Sub-industry
Nuôi trồng nông & hải sản
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for APT — hover nodes for intel, click to navigate

Shareholders
Công ty Cổ Phần Tập Đoàn Somo Việt Nam
Inst
41.1%
3.6 trieu
Tổng Công ty Thương Mại Sài Gòn
Inst
30.0%
2.6 trieu
Mạc Bùi Nhã Uyên
Indiv
22.0%
1.9 trieu
Board & Management
Đoàn Thị Thu Hà
Kế toán trưởng
Mai Minh Vương
Phó Tổng Giám đốc
Nguyễn Thành Vinh
Phụ trách Công bố thông tin/Phó Tổng Giám đốc
Vũ Minh Bảo
Trưởng Ban kiểm soát
Nguyễn Lâm Vinh Huy
Chủ tịch Hội đồng Quản trị
Trương Tiến Dũng
Tổng Giám đốc/Thành viên Hội đồng Quản trị
Lê Thị Thùy Trang
Thành viên Ban kiểm soát
Hoàng Thị Hồng
Thành viên Ban kiểm soát
Đỗ Ngọc Nga
Thành viên Hội đồng Quản trị
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →