DHD
ConsumerValuation Breakdown
A classic Discounted Cash Flow model built on Free Cash Flow (FCF), the actual cash a business generates after all operating expenses and capital expenditures. Future FCF is projected for 10 years with gradually decaying growth, then discounted back to today's value using WACC. This is the gold standard of intrinsic valuation: it values the company based on what it can actually deliver to shareholders, independent of market sentiment.
Valuation Track Record
Retroactive intrinsic value vs actual close price — DHD
Earnings Quality
Fiscal year 2025
Financial Forensics
Beneish M-Score · 2025
DHD exhibits a Beneish M-Score of -1.9027, indicating a potential risk of earnings manipulation as it exceeds the threshold of -1.78. While the earnings quality score is relatively strong at 75.0/100, the low revenue quality score of 4.6/100 raises concerns about the sustainability of reported revenues.
- Beneish M-Score of -1.9027 indicates potential earnings manipulation risk as it is below the threshold of -1.78.
- Revenue quality score of 4.6/100 is significantly low, suggesting potential issues with revenue recognition.
- Earnings quality score of 75.0/100 indicates generally good earnings quality, particularly strong accruals at 100.0/100.
The ownership structure is heavily concentrated, with Nguyễn Trung Việt holding 40.8%, which may lead to governance risks and potential conflicts of interest.
Investors should conduct further due diligence on revenue recognition practices and monitor any changes in the ownership structure. Consider a cautious approach until clearer signals of financial stability are observed.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for DHD — hover nodes for intel, click to navigate