VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Cyclicals sector

MTA

Cyclicals
Tổng Công ty Khoáng sản và Thương mại Hà Tĩnh - Công ty Cổ phần
Tài nguyên Cơ bản/Khai khoángCT
14.000
VND · Last close
Valuation Verdict
Overvalued
Very Low
-120%Fair Value+120%
Intrinsic Value
9.269
Current
14.000
Gap
-33.8%
ModelEV EBITDA MIDCYCLE

Valuation Breakdown

CTTài nguyên Cơ bảnCyclical
Classified as cyclical because ICB sector "Tài nguyên Cơ bản" maps to the cyclical group
ModelEV/EBITDA Mid-Cycle
Equity Value = Mid-Cycle EBITDA x Fair EV/EBITDA - Net Debt

Cyclical companies (chemicals, oil & gas, basic resources) have earnings that swing dramatically with commodity prices and economic cycles. Valuing them on a single year's earnings is misleading: they look cheap at peaks and expensive at troughs. This model uses 7-year median EBITDA ("mid-cycle" earnings) and a 7-year median EV/EBITDA multiple to estimate what the firm is worth at a normal point in the cycle.

1
Model Inputs
Mid-Cycle EBITDA91.02B
Fair EV/EBITDA12.1x
Years of data7
2
Valuation
Mid-Cycle EBITDA
91.02B
x
Fair EV/EBITDA
12.1x
-
Net Debt
80.85B
=
Equity Value
9.269
Years of data7

Valuation Track Record

Retroactive intrinsic value vs actual close price — MTA

Earnings Quality

Fiscal year 2025

48
Weak
Accrual Quality
0
Cash Conversion
100
Receivables
92
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2025

-4.92
Low Risk
DSRI
0.701
GMI
0.910
AQI
1.142
SGI
0.971
DEPI
0.396
SGAI
1.093
TATA
-0.474
LVGI
0.528

The Beneish M-Score of -4.919 indicates a low likelihood of earnings manipulation, which is a positive signal. However, the earnings quality score of 48.4/100, particularly the zero scores in accruals and margins, raises concerns about the sustainability of earnings.

Red Flags
  • Earnings Quality Score of 48.4/100 indicates potential issues with earnings sustainability, particularly with eq_accrual at 0.0/100 and eq_margin at 0.0/100.
  • High concentration of ownership with 97.4% held by Ủy Ban Nhân Dân Tỉnh Hà Tĩnh raises governance concerns and potential lack of minority shareholder protections.
Positive Signals
  • Beneish M-Score of -4.919 suggests a low likelihood of earnings manipulation.
  • Strong cash conversion metric (eq_cash_conv at 100.0/100) indicates effective cash management.
Ownership Risk

The overwhelming majority ownership by a single entity (Ủy Ban Nhân Dân Tỉnh Hà Tĩnh) poses significant risks regarding governance and decision-making, potentially sidelining minority shareholders.

Recommendation

Investors should closely monitor earnings quality metrics and consider diversifying their portfolio to mitigate risks associated with high ownership concentration and low earnings sustainability.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
7/9
Strong
Z-Score
3.59
Safe Zone
Sharpe
-0.91
Negative
Composite
23
Poor
Price Risk
Momentum
-44.6%
Volatility
60.8%
Max Drawdown
-58.8%

Key Ratios

Fiscal year 2025
45.74P/E
P/B1.10
P/S1.05
ROE2.6%
ROA1.7%
EPS294.68
BVPS12279.30
Gross Margin15.7%
Net Margin2.3%
D/E0.28
Current Ratio2.25
Rev Growth-2.8%
Profit Growth-32.2%
EV/EBITDA9.81
Div Yield0.0%

Company Overview

Issued Shares
110.1M
Charter Capital
1101.1B VND
Sector (ICB L2)
Tài nguyên Cơ bản
Industry (ICB L3)
Khai khoáng
Sub-industry
Khai khoáng
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for MTA — hover nodes for intel, click to navigate

Shareholders
Ủy Ban Nhân Dân Tỉnh Hà Tĩnh
Indiv
97.4%
107.2 trieu
Board & Management
Trương Hữu Trung
Chủ tịch Hội đồng Quản trị
Võ Văn Lưu
Thành viên Hội đồng Quản trị/Phó Tổng Giám đốc
Lê Viết Thảo
Thành viên Hội đồng Quản trị/Tổng Giám đốc
Phùng Văn Tân
Trưởng Ban kiểm soát/Phụ trách Công bố thông tin
Nguyễn Đình Toàn
Phó Tổng Giám đốc
Nguyễn Thị Hà
Thành viên Hội đồng Quản trị/Phó Tổng Giám đốc
Nguyễn Thị Hồng Vân
Thành viên Ban kiểm soát
Đào Anh Dũng
Thành viên Ban kiểm soát
Bùi Văn Minh
Kế toán trưởng
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →