Back to Dashboard

CYC

Công ty Cổ phần Gạch men Chang Yih

VietnamConstructionXây dựng và Vật liệuUPCOMCT
1.200
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for CYC.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
·182199192183161189164158217210210275228
Cash and cash equivalents (Bn. VND)
·0.30.314241862961712
Short-term investments (Bn. VND)
·0023000000000
Accounts receivable (Bn. VND)
·1891316182022232127272425
Prepayments to suppliers (Bn. VND)
·3111112236257
Net Inventories
·159185172154137155114121149168169227181
Inventories, Net (Bn. VND)
·174195177158141158118125152171182243196
Other current assets
·554741010719913179
Other current assets (Bn. VND)
·0000000000001
LONG-TERM ASSETS (Bn. VND)
·2430384754667584949511011697
Fixed assets (Bn. VND)
·222936445160667481839510189
Tangible fixed assets
·222936445160667481839510181
Other non-current assets
·10.92337910141215148
Long-term prepayments (Bn. VND)
·10.92337910141215148
TOTAL ASSETS (Bn. VND)
·205229230230215255239242312305320390325
LIABILITIES (Bn. VND)
·352346324313290293262251268249254287208
Current liabilities (Bn. VND)
·352346308297279271229207214184198219132
Short-term borrowings (Bn. VND)
·145138118116117112958442509910551
Advances from customers (Bn. VND)
·71636462534947496058162311
Long-term liabilities (Bn. VND)
·001616112233445465576876
Long-term borrowings (Bn. VND)
·001616112233445465576876
OWNER'S EQUITY(Bn.VND)
·−147−117−94−83−75−38−23−9445766103117
Capital and reserves (Bn. VND)
·−147−117−94−83−75−38−23−9445766103117
Paid-in capital (Bn. VND)
·90909090909090909090909090
Undistributed earnings (Bn. VND)
·−238−208−185−174−167−129−115−100−48−35−261225
TOTAL RESOURCES (Bn. VND)
·205229230230215255239242312305320390325
Common shares (Bn. VND)
·90909090909090909090909090

Earnings Quality

Fiscal year 2025
31
Weak
Accrual Quality
100
Cash Conversion
0
Receivables
0
Margin Stability
11

Financial Forensics

Beneish M-Score · 2025
Remainder
M −1.91 · 68th pctile vs VN companies
YoY ▼ −0.83
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
2.111
GMI
1.116
AQI
1.331
SGI
0.925
DEPI
0.928
SGAI
0.818
TATA
−0.119
LVGI
1.135

Checks measured on Vietnamese companies · FY2025

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
1.4%42nd pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
2.63×Statutory test met
Consecutive years of net lossProfit after tax of the parent
12Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
3/9
Weak
Z-Score
−2.43
Distress Zone
Sharpe
−1.11
Negative
Composite
70
50 to 69
Piotroski F-Score Breakdown
✗Net Income > 0
✗Operating CF > 0
✗ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✗Margin Up
✓Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.16×Op. Margin−0.22×Turnover0.58×Leverage−1.40=ROE20.3%
Price Risk
Momentum
+64.0%
Volatility
90.6%
Max Drawdown
−76.1%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
0.09
ROE
22.5%
ROA
−13.7%
EPS
−3.289
BVPS
−16.234
Gross Margin
−10.0%
Net Margin
−25.0%
D/E
—
Current Ratio
0.52
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
9.0M
Charter Capital
90.5B VND
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Vật liệu xây dựng & Nội thất
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →