
DAE
TechnologyValuation Breakdown
Technology companies combine high growth potential with the risk of overvaluation. This model blends DCF (60% weight, capturing long-duration growth) with a P/E sanity check (40% weight, capping speculative excess). The DCF uses the slowest growth decay (0.05) recognizing that tech companies can sustain competitive advantages longer. The P/E component applies a dynamic ceiling: max P/E = min(growth% x 1.5, 30), preventing runaway valuations.
Valuation Track Record
Retroactive intrinsic value vs actual close price — DAE
Earnings Quality
Fiscal year 2025
Financial Forensics
Beneish M-Score · 2019
DAE exhibits a Beneish M-Score of -2.9007, indicating a low likelihood of earnings manipulation. However, the presence of a significant institutional ownership concentration raises concerns about potential governance issues.
- The SGI of 1.0833 suggests that sales growth is outpacing earnings growth, which could indicate potential revenue recognition issues.
- The eq_revenue score of 0.0/100 indicates severe concerns regarding revenue quality, suggesting that reported revenues may not be reliable.
- The earnings quality score of 80.7/100, particularly high scores in eq_accrual (98.0/100) and eq_margin (100.0/100), indicate strong earnings quality and good margin management.
- A low DSRI of 0.7193 suggests that the company is managing its inventory effectively relative to sales, which is a positive operational signal.
The top shareholders include significant institutional players, which can provide stability; however, the concentration of ownership (29.4% by one institution) raises potential governance risks and conflicts of interest.
Investors should closely monitor revenue recognition practices and consider the implications of ownership concentration while evaluating DAE's growth prospects. A thorough review of financial disclosures is recommended to assess the reliability of reported revenues.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for DAE — hover nodes for intel, click to navigate