Back to Dashboard

NSG

Công ty Cổ phần Nhựa Sài Gòn

VietnamCyclicalsHóa chấtUPCOMCT
13.000
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for NSG.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
·1512811131452596569697880
Cash and cash equivalents (Bn. VND)
·0.070.70.20.20.40.511933713
Short-term investments (Bn. VND)
·0000000.80.83371730
Accounts receivable (Bn. VND)
·98222127282737272811
Prepayments to suppliers (Bn. VND)
·233688912878161.0
Net Inventories
·6279111219252425272525
Inventories, Net (Bn. VND)
·62712131519252425272525
Other current assets
·0.40.40000.024330.5610.9
Other current assets (Bn. VND)
·000000000000.30.5
LONG-TERM ASSETS (Bn. VND)
·645663667280989598104984645
Fixed assets (Bn. VND)
·39445056627078899398972625
Tangible fixed assets
·39445055626978899298971617
Intagible fixed assets
·0.40.40.40.40.40.40.40.40.40.40.40.40.4
Long-term investments (Bn. VND)
·000000000002020
Investment in joint ventures
·000000000002020
Other non-current assets
·251213101010205560.80.030.06
Long-term prepayments (Bn. VND)
·251213101010205560.80.030.06
TOTAL ASSETS (Bn. VND)
·796871778694150153163173167124125
LIABILITIES (Bn. VND)
·111908387817567596576723032
Current liabilities (Bn. VND)
·110898387817054414144342232
Short-term borrowings (Bn. VND)
·22222323242013131617231323
Advances from customers (Bn. VND)
·22355510121380.421.0
Long-term liabilities (Bn. VND)
·220005131825313880
Long-term borrowings (Bn. VND)
·000005131825313880
OWNER'S EQUITY(Bn.VND)
·−32−22−12−1041984949897949493
Capital and reserves (Bn. VND)
·−32−22−12−1041984949897949493
Paid-in capital (Bn. VND)
·86868686868686868686868686
Investment and development funds (Bn. VND)
·0.30.30.30.30.30.30.30.30.30.30.30.10.1
Other Reserves
··0000000000−0.000
Undistributed earnings (Bn. VND)
·−122−112−102−99−85−70−6588554
Budget sources and other funds
·000−0.00−0.00−0.00−0.00−0.00−0.00−0.00−0.000−0.00
Budget sources and other funds
··00000−0.00−0.00−0.00−0.00−0.000−0.00
TOTAL RESOURCES (Bn. VND)
·796871778694150153163173167124125
Common shares (Bn. VND)
·86868686868686868686868686

Earnings Quality

Fiscal year 2025
58
Fair
Accrual Quality
100
Cash Conversion
0
Receivables
100
Margin Stability
20

Financial Forensics

Beneish M-Score · 2025
Remainder
M −2.78 · 24th pctile vs VN companies
YoY ▼ −5.93
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
0.972
GMI
0.808
AQI
1.725
SGI
1.121
DEPI
1.000
SGAI
0.899
TATA
−0.122
LVGI
1.068

Checks measured on Vietnamese companies · FY2025

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
3.1%58th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
1.41×Statutory test met
Consecutive years of net lossProfit after tax of the parent
7Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
6/9
Neutral
Z-Score
−3.14
Distress Zone
Sharpe
−0.09
Negative
Composite
27
Below 30
Piotroski F-Score Breakdown
✗Net Income > 0
✗Operating CF > 0
✓ROA Rising
✓OCF > Net Income
✓Lower Leverage
✓Better Liquidity
✓No Dilution
✓Margin Up
✗Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden1.38×Op. Margin−0.60×Turnover0.15×Leverage−2.45=ROE31.3%
Price Risk
Momentum
−26.9%
Volatility
84.1%
Max Drawdown
−32.0%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
9.21
ROE
37.1%
ROA
−13.7%
EPS
−1.172
BVPS
−3.742
Gross Margin
9.2%
Net Margin
−83.0%
D/E
—
Current Ratio
0.14
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
8.6M
Charter Capital
86.4B VND
Sector (ICB L2)
Hóa chất
Industry (ICB L3)
Hóa chất
Sub-industry
Nhựa, cao su & sợi
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →