SSN
ConsumerValuation Breakdown
A classic Discounted Cash Flow model built on Free Cash Flow (FCF), the actual cash a business generates after all operating expenses and capital expenditures. Future FCF is projected for 10 years with gradually decaying growth, then discounted back to today's value using WACC. This is the gold standard of intrinsic valuation: it values the company based on what it can actually deliver to shareholders, independent of market sentiment.
Valuation Track Record
Retroactive intrinsic value vs actual close price — SSN
Earnings Quality
Fiscal year 2021
Financial Forensics
Beneish M-Score · 2021
The forensic assessment of SSN indicates significant risks related to potential earnings manipulation, as evidenced by a Beneish M-Score of -1.9523, which exceeds the manipulation threshold. Additionally, the earnings quality score of 24.7/100, particularly low cash conversion and revenue metrics, raises concerns about the reliability of reported earnings.
- Beneish M-Score of -1.9523 indicates a strong likelihood of earnings manipulation, exceeding the threshold of -1.78.
- Earnings Quality Score of 24.7/100, with cash conversion and revenue metrics at 0.0/100, suggests severe issues in earnings sustainability.
- DSRI of 2.5287 indicates a potential for revenue growth, although it may also reflect aggressive revenue recognition practices.
The ownership structure is highly concentrated, with the largest shareholder holding 25.0%, which could lead to governance risks and potential conflicts of interest in decision-making.
Investors should exercise caution and consider conducting further due diligence on SSN, particularly focusing on cash flow and revenue recognition practices before making investment decisions.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for SSN — hover nodes for intel, click to navigate