VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Construction sector

VE8

Construction
Công ty Cổ phần Xây dựng Điện Vneco 8
Xây dựng và Vật liệuCT
2.500
VND · Last close
Valuation Verdict
Overvalued
Low
-120%Fair Value+120%
Intrinsic Value
0
Current
2.500
Gap
-100.0%
ModelEV EBITDA DCF BLEND

Valuation Breakdown

CTXây dựng và Vật liệuConstruction
Classified as construction because ICB sector "Xây dựng và Vật liệu" maps to the construction group
ModelEV/EBITDA + DCF Blend
Intrinsic = 50% x EV/EBITDA Value + 50% x DCF Value

Construction and industrial firms have characteristics of both cyclical businesses (lumpy project-based revenue) and growth companies (expanding order books). This model blends two approaches 50/50: EV/EBITDA valuation (captures current earning power relative to peers) and FCF-based DCF (captures future cash generation potential). If EV/EBITDA produces a negative value (debt exceeds enterprise value), only DCF is used.

Distressed Valuation
Negative Enterprise Value
BVPS
x
Discount
50%
=
Floor Value

Valuation Track Record

Retroactive intrinsic value vs actual close price — VE8

Earnings Quality

Fiscal year 2024

33
Weak
Accrual Quality
18
Cash Conversion
18
Receivables
100
Margin Stability
0
Revenue Quality
29

Financial Forensics

Beneish M-Score · 2017

-1.88
Moderate
DSRI
1.257
GMI
1.483
AQI
0.551
SGI
1.261
DEPI
1.024
SGAI
0.854
TATA
0.019
LVGI
1.188

The Beneish M-Score of -1.8837 indicates a potential risk of earnings manipulation, as it exceeds the threshold of -1.78. Additionally, the earnings quality score of 46.1 suggests significant concerns regarding cash conversion and revenue recognition, which could impact the reliability of reported earnings.

Red Flags
  • Beneish M-Score of -1.8837, indicating potential earnings manipulation.
  • Earnings Quality Score of 46.1/100, particularly low cash conversion at 1.9/100 and revenue quality at 16.8/100.
Positive Signals
  • High receivables quality score of 100.0/100, indicating strong management of receivables.
Ownership Risk

The significant ownership by Tổng Công ty Cổ phần Xây dựng điện Việt Nam at 55.9% raises concerns about potential conflicts of interest and influence over financial reporting, typical in state-owned enterprises (SOEs) in Vietnam.

Recommendation

Investors should approach VE8 with caution, closely monitoring future earnings reports and cash flow statements. It may be prudent to wait for improved earnings quality metrics before making investment decisions.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
3/9
Weak
Z-Score
-1.24
Distress Zone
Sharpe
-0.87
Negative
Composite
8
Poor
Price Risk
Momentum
-51.2%
Volatility
135.1%
Max Drawdown
-74.2%

Key Ratios

Fiscal year 2024
-0.18P/E
P/B0.00
P/S0.13
ROE223.8%
ROA-20.4%
EPS-11269.06
BVPS0.00
Gross Margin-35.1%
Net Margin-73.6%
D/E-5.83
Current Ratio0.79
Rev Growth-18.7%
Profit Growth-71.3%
EV/EBITDA-5.60
Div Yield0.0%

Company Overview

Issued Shares
1.8M
Charter Capital
18.0B VND
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Xây dựng
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for VE8 — hover nodes for intel, click to navigate

Shareholders
Tổng Công ty Cổ phần Xây dựng điện Việt Nam
Inst
55.9%
1.0 trieu
Trần Quang Đức
Indiv
7.0%
126.600
Trần Hoài Linh
Indiv
4.7%
84.900
andreas karall
Indiv
4.5%
81.200
Nguyễn Công Diệu
Indiv
3.4%
61.220
Võ Đức Sơn
Indiv
1.4%
24.500
Nguyễn Tráng Sỹ
Indiv
0.8%
14.500
Trần Quang Cần
Indiv
0.6%
11.000
Nguyễn Tiến Chữ
Indiv
0.6%
10.000
nguyen-tat-anh
Indiv
0.4%
7.791
Trần Ngọc Báu
Indiv
0.2%
2.900
Board & Management
Nguyễn Công Diệu3.4%
Giám đốc/Phó Chủ tịch Hội đồng Quản trị
Trần Ngọc Báu0.2%
Thành viên Ban kiểm soát
Đỗ Chiến Thắng
Phó Giám đốc
Nguyễn Thị Hóa
Thành viên Hội đồng Quản trị
Nguyễn Thị Bích Hường
Thành viên Ban kiểm soát
Lê Văn Khôi
Chủ tịch Hội đồng Quản trị
Võ Quang
Trưởng Ban kiểm soát
Nguyễn Hữu Đằng
Người phụ trách quản trị công ty/Phụ trách Công bố thông tin
Đặng Phương
Phó Giám đốc
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →