VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Cyclicals sector

AMC

Cyclicals
Công ty Cổ phần Khoáng sản Á Châu
Tài nguyên Cơ bản/Khai khoángCT
11.700
VND · Last close
Valuation Verdict
Undervalued
Low
-120%Fair Value+120%
Intrinsic Value
14.195
Current
11.700
Gap
+21.3%
ModelEV EBITDA MIDCYCLE

Valuation Breakdown

CTTài nguyên Cơ bảnCyclical
Classified as cyclical because ICB sector "Tài nguyên Cơ bản" maps to the cyclical group
ModelEV/EBITDA Mid-Cycle
Equity Value = Mid-Cycle EBITDA x Fair EV/EBITDA - Net Debt

Cyclical companies (chemicals, oil & gas, basic resources) have earnings that swing dramatically with commodity prices and economic cycles. Valuing them on a single year's earnings is misleading: they look cheap at peaks and expensive at troughs. This model uses 7-year median EBITDA ("mid-cycle" earnings) and a 7-year median EV/EBITDA multiple to estimate what the firm is worth at a normal point in the cycle.

1
Model Inputs
Mid-Cycle EBITDA15.17B
Fair EV/EBITDA5.0x
Years of data7
2
Valuation
Mid-Cycle EBITDA
15.17B
x
Fair EV/EBITDA
5.0x
-
Net Debt
15.16B
=
Equity Value
14.195
Years of data7

Valuation Track Record

Retroactive intrinsic value vs actual close price — AMC

Earnings Quality

Fiscal year 2025

87
Good
Accrual Quality
97
Cash Conversion
93
Receivables
100
Margin Stability
100
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2019

-2.31
Moderate
DSRI
1.118
GMI
0.930
AQI
1.306
SGI
0.963
DEPI
0.000
SGAI
1.138
TATA
0.034
LVGI
1.028

The Beneish M-Score of -2.3061 indicates a low likelihood of earnings manipulation, as it is well below the threshold of -1.78. However, the earnings quality metrics reveal significant weaknesses, particularly in cash conversion and receivables, which could pose risks in financial reporting and operational efficiency.

Red Flags
  • Earnings Quality Score of 64.2/100 indicates moderate concerns, particularly with eq_cash_conv at 52.3/100 and eq_receivables at 43.2/100, suggesting potential issues in cash flow management.
  • SGAI at 1.1384 indicates higher selling, general, and administrative expenses relative to sales, which may signal inefficiencies.
Positive Signals
  • The low DSRI of 1.1182 suggests that inventory levels are well managed relative to sales, which is a positive indicator of operational efficiency.
  • A strong eq_margin score of 100.0/100 indicates effective cost management in generating profits.
Ownership Risk

The top shareholder, a state-owned enterprise, holds a significant 40.0% stake, which may lead to potential conflicts of interest and influence over corporate governance. The presence of individual shareholders with smaller stakes may dilute accountability.

Recommendation

Investors should closely monitor cash flow metrics and operational efficiency indicators. It is advisable to conduct further due diligence on management practices and the influence of major shareholders before making investment decisions.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
6/9
Neutral
Z-Score
2.77
Grey Zone
Sharpe
0.34
Positive
Composite
77
Strong
Price Risk
Momentum
+31.0%
Volatility
74.3%
Max Drawdown
-31.8%

Key Ratios

Fiscal year 2025
7.78P/E
P/B0.91
P/S0.29
ROE11.9%
ROA6.2%
EPS1503.02
BVPS12826.47
Gross Margin41.8%
Net Margin3.8%
D/E0.93
Current Ratio1.31
Rev Growth6.3%
Profit Growth3.9%
EV/EBITDA4.17
Div Yield0.0%

Company Overview

Issued Shares
4.3M
Charter Capital
42.7B VND
Sector (ICB L2)
Tài nguyên Cơ bản
Industry (ICB L3)
Khai khoáng
Sub-industry
Khai khoáng
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for AMC — hover nodes for intel, click to navigate

Shareholders
Công Ty TNHH Một Thành Viên Tổng Công Ty Hợp Tác Kinh Tế
Inst
40.0%
1.1 trieu
Hoàng Trọng Diên
Indiv
16.3%
465.000
Lê Xuân Nghĩa
Indiv
4.4%
125.600
Nguyễn Thị Ngân
Indiv
3.4%
96.100
Lê Đình Danh
Indiv
2.1%
61.000
Lê Văn Chiến
Indiv
1.0%
29.000
Lê Mạnh Hùng
Indiv
0.5%
13.200
nguyen-thanh-hung
Indiv
0.4%
10.000
Đinh Xuân Tự
Indiv
0.3%
8.000
Lê Đình Hưng
Indiv
0.2%
5.000
Nguyễn Văn Hùng
Indiv
0.2%
5.000
Nguyễn Trung Thành
Indiv
0.2%
5.000
Board & Management
Nguyễn Thị Ngân3.4%
Thành viên Hội đồng Quản trị
Lê Văn Chiến1.0%
Thành viên Hội đồng Quản trị/Phó Giám đốc Kinh doanh
Nguyễn Thành Hưng0.4%
Thành viên Ban kiểm soát
Đinh Xuân Tự0.3%
Chủ tịch Hội đồng Quản trị
Lê Đình Hùng0.2%
Thành viên Hội đồng Quản trị/Giám đốc
Nguyễn Trung Thành0.2%
Thành viên Hội đồng Quản trị
Trần Thị Hồng Thái
Thành viên Ban kiểm soát
Nguyễn Trung Hòa
Người phụ trách quản trị công ty
Quế Minh Hoàng
Kế toán trưởng
Lê Xuân Chiêu
Người phụ trách quản trị công ty
Trần Minh Hưng
Trưởng Ban kiểm soát
Lưu Thị Thu
Phụ trách Công bố thông tin
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →