BSA
UtilitiesValuation Breakdown
The Dividend Discount Model values a stock based on its future dividend payments, discounted to present value. The 3-stage variant captures three phases of a company's life: high growth (years 1-3), a transition period where growth declines linearly (years 4-6), and a terminal stage of stable, perpetual growth (year 7+). As John D. Rockefeller said: "The only thing that gives me pleasure is to see my dividends coming in."
Valuation Track Record
Retroactive intrinsic value vs actual close price — BSA
Earnings Quality
Fiscal year 2025
Financial Forensics
Beneish M-Score · 2025
BSA exhibits several concerning indicators of potential earnings manipulation, as suggested by its Beneish M-Score of -2.1389, which is below the manipulation threshold. While the earnings quality score of 60.4 indicates moderate performance, the low revenue quality score raises significant concerns about the sustainability of reported earnings.
- Beneish M-Score of -2.1389 indicates potential earnings manipulation, as it is below the threshold of -1.78.
- Revenue quality score of 0.0/100 suggests severe issues with revenue recognition practices.
- High accrual quality score of 97.6/100 indicates that earnings are likely backed by actual cash flows.
- Strong receivables quality score of 100.0/100 suggests effective management of accounts receivable.
The ownership structure is heavily concentrated among institutional investors, which may lead to conflicts of interest and reduced transparency in decision-making. The top three shareholders hold a combined 71% stake, potentially limiting minority shareholder influence.
Investors should exercise caution and closely monitor BSA's financial disclosures for signs of earnings manipulation. It may be prudent to wait for improved revenue quality metrics before considering an investment.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for BSA — hover nodes for intel, click to navigate