
EVE
ConsumerValuation Breakdown
A classic Discounted Cash Flow model built on Free Cash Flow (FCF), the actual cash a business generates after all operating expenses and capital expenditures. Future FCF is projected for 10 years with gradually decaying growth, then discounted back to today's value using WACC. This is the gold standard of intrinsic valuation: it values the company based on what it can actually deliver to shareholders, independent of market sentiment.
Valuation Track Record
Retroactive intrinsic value vs actual close price — EVE
Earnings Quality
Fiscal year 2025
Financial Forensics
Beneish M-Score · 2025
EVE exhibits an elevated risk of earnings manipulation as indicated by its Beneish M-Score of -2.3169, which is below the manipulation threshold of -1.78. While the earnings quality score of 63.8 suggests reasonable performance, significant concerns arise from low revenue and margin metrics.
- Beneish M-Score of -2.3169 indicates a high likelihood of earnings manipulation, well below the threshold of -1.78.
- Earnings quality metrics show 0.0/100 for both eq_margin and eq_revenue, indicating potential issues with profitability and revenue recognition.
- High eq_accrual score of 99.4/100 suggests that reported earnings are likely backed by actual cash flows.
- Top shareholders include reputable institutions, which may provide some level of oversight and governance.
The ownership structure is relatively concentrated, with the top shareholder holding 18%, which could lead to potential governance issues if interests diverge from minority shareholders.
Investors should closely monitor EVE's financial disclosures for signs of earnings manipulation and consider a cautious approach until clearer evidence of sustainable profitability emerges.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for EVE — hover nodes for intel, click to navigate