VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Securities sector

F88

Securities
Công ty Cổ phần Đầu tư F88
Dịch vụ tài chínhCT
135.400
VND · Last close
Valuation Verdict
Undervalued
Low
-120%Fair Value+120%
Intrinsic Value
754.035
Current
135.400
Gap
+456.9%
ModelCYCLE ADJUSTED PB

Valuation Breakdown

CTDịch vụ tài chínhSecurities
Classified as securities because ICB sector "Dịch vụ tài chính" maps to the securities group
ModelCycle-Adjusted P/B
Intrinsic Value = Avg P/B (5yr) x Cycle Discount x BVPS

Securities firms (brokerages) have earnings that swing dramatically with market trading volumes. Instead of using a single year's valuation, this model averages Price-to-Book over 5 years to capture a full market cycle, similar to how Shiller's CAPE smooths earnings for the broader market. If the firm is currently earning much more than its historical average (ROE > 1.3x avg), a 15% discount is applied as a mean-reversion signal.

1
Model Inputs
Years of data2
2
Valuation
Fair P/B
2.61x
x
BVPS
289.098
=
Intrinsic Value
754.035

Valuation Track Record

Retroactive intrinsic value vs actual close price — F88

Earnings Quality

Fiscal year 2025

4
Poor
Accrual Quality
14
Cash Conversion
0
Margin Stability
0

Quantitative Scores

F-Score
6/9
Neutral

Key Ratios

Fiscal year 2025
0.63P/B
P/E2.15
ROE34.4%
ROA12.1%
EPS84911.64
BVPS289098.02
Net Margin23.2%
Rev Growth36.2%
Profit Growth104.8%
Div Yield0.0%

Company Overview

Issued Shares
110.1M
Charter Capital
1101.3B VND
Sector (ICB L2)
Dịch vụ tài chính
Industry (ICB L3)
Dịch vụ tài chính
Sub-industry
Tài chính cá nhân
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for F88 — hover nodes for intel, click to navigate

Shareholders
Công ty TNHH Skydom Pte.Ltd
Inst
31.3%
2.6 trieu
Phùng Anh Tuấn
Indiv
12.3%
1.0 trieu
Ngô Quang Hưng
Indiv
11.1%
920.716
Công ty TNHH Bronze Blade
Inst
9.8%
812.793
Asia Investment Company S.À R.L.
Inst
8.5%
699.056
Winter Flame Pte.Ltd
Inst
5.6%
466.038
TRẦN MẠNH CÔNG
Indiv
2.3%
190.186
JAMES ALAN BARRON
Indiv
2.2%
183.216
Nguyễn Văn Tuyến
Indiv
1.9%
159.828
Nguyễn Đức Đại
Indiv
0.3%
26.746
Trịnh Khắc Quang
Indiv
0.1%
8.000
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →