VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Construction sector

PXM

Construction
Công ty Cổ phần Xây lắp Dầu khí Miền Trung
Xây dựng và Vật liệuCT
600
VND · Last close
Valuation Verdict
Overvalued
Low
-120%Fair Value+120%
Intrinsic Value
0
Current
600
Gap
-100.0%
ModelEV EBITDA DCF BLEND

Valuation Breakdown

CTXây dựng và Vật liệuConstruction
Classified as construction because ICB sector "Xây dựng và Vật liệu" maps to the construction group
ModelEV/EBITDA + DCF Blend
Intrinsic = 50% x EV/EBITDA Value + 50% x DCF Value

Construction and industrial firms have characteristics of both cyclical businesses (lumpy project-based revenue) and growth companies (expanding order books). This model blends two approaches 50/50: EV/EBITDA valuation (captures current earning power relative to peers) and FCF-based DCF (captures future cash generation potential). If EV/EBITDA produces a negative value (debt exceeds enterprise value), only DCF is used.

Distressed Valuation
Insufficient Earnings
BVPS
x
Discount
50%
=
Floor Value

Earnings Quality

Fiscal year 2025

25
Poor
Accrual Quality
0
Cash Conversion
1
Receivables
75
Margin Stability
38
Revenue Quality
25

Financial Forensics

Beneish M-Score · 2024

-3.30
Low Risk
DSRI
2.099
GMI
2.332
AQI
0.922
SGI
0.472
DEPI
0.620
SGAI
0.884
TATA
-0.426
LVGI
1.043

PXM exhibits significant red flags indicating potential financial manipulation, as evidenced by a Beneish M-Score of -3.2987, well below the manipulation threshold of -1.78. Additionally, the earnings quality score of 2.4/100 highlights severe issues with accruals and revenue recognition, raising concerns about the reliability of reported financials.

Red Flags
  • Beneish M-Score of -3.2987 indicates a high likelihood of earnings manipulation.
  • Earnings quality score of 2.4/100 suggests extremely poor earnings quality, particularly with eq_accrual and eq_revenue both at 0.0/100.
Positive Signals
  • The SGI of 0.4717 indicates a potential decrease in sales growth, which could suggest a more conservative approach to revenue recognition.
Ownership Risk

The concentrated ownership structure, with the largest shareholder holding 48.3%, poses a risk of governance issues and potential conflicts of interest, particularly in decision-making processes.

Recommendation

Investors should exercise caution and conduct further due diligence before considering any investment in PXM, focusing on the company's financial disclosures and governance practices.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
2/9
Weak
Z-Score
-39.70
Distress Zone
Sharpe
-0.03
Negative
Composite
18
Poor
Price Risk
Momentum
+0.0%
Volatility
197.4%
Max Drawdown
-42.9%

Key Ratios

Fiscal year 2025
-0.46P/E
P/B0.00
P/S14.12
ROE3.9%
ROA-48.2%
EPS-1297.47
BVPS0.00
Gross Margin20.5%
Net Margin-3053.1%
D/E-1.08
Current Ratio0.07
Rev Growth-2.3%
Profit Growth-6.3%
EV/EBITDA-100.54
Div Yield0.0%

Company Overview

Issued Shares
15.0M
Charter Capital
150.0B VND
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Xây dựng
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for PXM — hover nodes for intel, click to navigate

Shareholders
Tổng Công ty Cổ phần Xây lắp Dầu khí Việt Nam
Inst
48.3%
7.2 trieu
Phạm Chu Tứ
Indiv
15.0%
2.3 trieu
Đỗ Văn Cường
Indiv
15.0%
2.3 trieu
nguyen-tien-hung
Indiv
11.0%
1.6 trieu
Công ty TNHH Đầu tư và Phát triển Bất động sản EZ
Inst
10.0%
1.5 trieu
Phạm Quy Nhơn
Indiv
7.9%
1.2 trieu
Tạ Hùng Minh
Indiv
5.0%
747.900
Bùi Tiến Thành
Indiv
0.3%
41.000
Bùi Công Toanh
Indiv
0.3%
40.000
Vương Minh Sơn
Indiv
0.2%
23.210
Đỗ Quốc Công
Indiv
0.2%
23.000
Ngô Giang Nam
Indiv
0.1%
20.000
Vũ Văn Duẩn
Indiv
0.1%
20.000
Board & Management
Vương Duy Tú
Phó Giám đốc
Phạm Thị Tú Nguyệt
Thành viên Ban kiểm soát
Nông Ngọc Phương
Thành viên Hội đồng Quản trị
Trịnh Thị Du Phương
Phụ trách Công bố thông tin/Kế toán trưởng
Huỳnh Lê Lệ Diễm
Trưởng Ban kiểm soát
Nguyễn Văn Tĩnh
Thành viên Ban kiểm soát
Lê Tuấn Nguyên
Thành viên Hội đồng Quản trị/Giám đốc
Nguyễn Đình Phước
Chủ tịch Hội đồng Quản trị
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →