SSC
ConsumerValuation Breakdown
A classic Discounted Cash Flow model built on Free Cash Flow (FCF), the actual cash a business generates after all operating expenses and capital expenditures. Future FCF is projected for 10 years with gradually decaying growth, then discounted back to today's value using WACC. This is the gold standard of intrinsic valuation: it values the company based on what it can actually deliver to shareholders, independent of market sentiment.
Valuation Track Record
Retroactive intrinsic value vs actual close price — SSC
Earnings Quality
Fiscal year 2025
Financial Forensics
Beneish M-Score · 2025
The Beneish M-Score of -2.8152 indicates that SSC is unlikely to be engaging in earnings manipulation, as it is well below the threshold of -1.78. However, the low earnings quality score of 53.5, particularly concerning receivables and revenue metrics, raises concerns about the sustainability of reported earnings.
- Earnings Quality Score of 53.5/100, with 0.0/100 for eq_receivables and eq_revenue, indicating potential issues in revenue recognition and collection.
- SGAI at 1.2316 suggests aggressive spending on sales and marketing, which may not translate into revenue growth.
- Beneish M-Score of -2.8152, indicating a lower likelihood of earnings manipulation.
- Strong cash conversion score of 100.0/100, suggesting effective cash management.
The ownership structure is heavily concentrated, with the top shareholder holding 96.4% of shares, which poses significant risks related to governance and minority shareholder rights.
Investors should closely monitor SSC's revenue recognition practices and consider the implications of its concentrated ownership structure before making investment decisions.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for SSC — hover nodes for intel, click to navigate