VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Cyclicals sector

ACM

Cyclicals
Công ty Cổ phần Tập đoàn Khoáng sản Á Cường
Tài nguyên Cơ bản/Khai khoángCT
600
VND · Last close
Valuation Verdict
Undervalued
Low
-120%Fair Value+120%
Intrinsic Value
666
Current
600
Gap
+10.9%
ModelEV EBITDA MIDCYCLE

Valuation Breakdown

CTTài nguyên Cơ bảnCyclical
Classified as cyclical because ICB sector "Tài nguyên Cơ bản" maps to the cyclical group
ModelEV/EBITDA Mid-Cycle
Equity Value = Mid-Cycle EBITDA x Fair EV/EBITDA - Net Debt

Cyclical companies (chemicals, oil & gas, basic resources) have earnings that swing dramatically with commodity prices and economic cycles. Valuing them on a single year's earnings is misleading: they look cheap at peaks and expensive at troughs. This model uses 7-year median EBITDA ("mid-cycle" earnings) and a 7-year median EV/EBITDA multiple to estimate what the firm is worth at a normal point in the cycle.

1
Model Inputs
Mid-Cycle EBITDA18.84B
Fair EV/EBITDA5.9x
Years of data7
2
Valuation
Mid-Cycle EBITDA
18.84B
x
Fair EV/EBITDA
5.9x
-
Net Debt
77.72B
=
Equity Value
666
Years of data7

Valuation Track Record

Retroactive intrinsic value vs actual close price — ACM

Earnings Quality

Fiscal year 2025

48
Weak
Accrual Quality
92
Cash Conversion
3

Financial Forensics

Beneish M-Score · 2017

-10.23
Low Risk
DSRI
5.367
GMI
0.810
AQI
1.053
SGI
0.134
DEPI
0.864
SGAI
62.955
TATA
-0.054
LVGI
0.979

ACM exhibits significant financial red flags, particularly indicated by a Beneish M-Score of -10.2323, suggesting potential earnings manipulation. The earnings quality score of 30.1/100, coupled with alarming metrics such as a DSRI of 5.3666 and an AQI of 1.0530, raises serious concerns about the sustainability of reported earnings.

Red Flags
  • Beneish M-Score of -10.2323 indicates likely manipulation, well below the threshold of -1.78.
  • DSRI of 5.3666 suggests significant inventory growth relative to sales, which may indicate overstatement of revenue.
  • Earnings Quality Score of 30.1/100 reflects poor cash conversion (21.9/100) and no receivables or revenue quality, indicating potential issues with revenue recognition.
Positive Signals
  • GMI of 0.8098 suggests that gross margins are stable, which could indicate some resilience in operational performance despite other red flags.
Ownership Risk

The ownership structure is highly fragmented with no single shareholder holding a significant stake, which may lead to governance challenges and lack of accountability.

Recommendation

Investors should exercise caution and consider avoiding ACM until further clarity on earnings quality and operational sustainability is provided. A deeper investigation into cash flow metrics and inventory management practices is recommended.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
5/9
Neutral
Z-Score
-0.49
Distress Zone
Sharpe
0.10
Positive
Composite
53
Fair
Price Risk
Momentum
+20.0%
Volatility
172.5%
Max Drawdown
-44.4%

Key Ratios

Fiscal year 2025
-3.12P/E
P/B0.09
P/S0.00
ROE-3.0%
ROA-1.8%
EPS-192.53
BVPS6333.42
D/E0.64
Current Ratio0.98
Profit Growth3.4%
EV/EBITDA5.93
Div Yield0.0%

Company Overview

Issued Shares
51.0M
Charter Capital
510.0B VND
Sector (ICB L2)
Tài nguyên Cơ bản
Industry (ICB L3)
Khai khoáng
Sub-industry
Khai khoáng
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for ACM — hover nodes for intel, click to navigate

Shareholders
Nguyễn Xuân Thành
Indiv
9.8%
5.0 trieu
Lê Thị Yến Ngọc
Indiv
3.9%
2.0 trieu
Phạm Thị Thúy Hạnh
Indiv
1.2%
624.000
Vũ Thị Thu Hiền
Indiv
0.4%
200.000
Board & Management
Nguyễn Xuân Thanh9.8%
Chủ tịch Hội đồng Quản trị
Phạm Thị Thúy Hạnh1.2%
Tổng Giám đốc/Thành viên Hội đồng Quản trị
Vũ Thị Thu Hiền0.4%
Phụ trách Công bố thông tin
NGUYỄN THỊ DOAN
Trưởng Ban kiểm soát
Đinh Thị Ngọc San
Thành viên Ban kiểm soát
Phạm Thị Thu Hoài
Thành viên Ban kiểm soát
Nguyễn Văn Quyết
Trưởng phòng Tài chính - Kế toán
Nguyễn Văn Hiền
Thành viên Hội đồng Quản trị
Phạm Văn Tiến
Thành viên Hội đồng Quản trị
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →