VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Construction sector

CTA

Construction
Công ty Cổ phần Vinavico
Xây dựng và Vật liệuCT
1.400
VND · Last close
No valuation yet
Run the valuation engine to see signals for CTA

Valuation Track Record

Retroactive intrinsic value vs actual close price — CTA

Earnings Quality

Fiscal year 2016

8
Poor
Accrual Quality
11
Cash Conversion
19
Receivables
0
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2015

-2.43
Moderate
DSRI
0.946
GMI
-1.561
AQI
0.840
SGI
1.978
DEPI
0.778
SGAI
0.217
TATA
0.117
LVGI
1.030

CTA exhibits several concerning financial metrics indicating potential earnings manipulation, particularly with a Beneish M-Score of -2.4298, which is below the manipulation threshold. The earnings quality score of 39.9/100, driven by poor cash conversion and margin metrics, raises further concerns about the sustainability of reported earnings.

Red Flags
  • Beneish M-Score of -2.4298 indicates potential earnings manipulation, significantly below the threshold of -1.78.
  • Earnings Quality Score of 39.9/100, with cash conversion at 0.0/100, suggests severe issues in converting earnings to cash.
  • SGI of 1.9776 indicates aggressive revenue growth that may not be supported by cash flows.
Positive Signals
  • Receivables quality score of 100.0/100 indicates strong management of receivables, suggesting effective credit control.
  • Low SG&A Index (0.2165) indicates efficient management of selling, general, and administrative expenses.
Ownership Risk

The ownership structure is concentrated, with the top five shareholders holding 66.2% of shares, which may lead to governance risks and reduced accountability. Individual shareholders dominate, potentially impacting decision-making and transparency.

Recommendation

Investors should exercise caution and conduct further due diligence, particularly regarding cash flow sustainability and revenue recognition practices. Consider monitoring future earnings reports closely for signs of improvement or continued deterioration.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
2/9
Weak
Sharpe
0.00
Negative
Price Risk
Momentum
+0.0%
Volatility
0.0%
Max Drawdown
0.0%

Key Ratios

Fiscal year 2017
-1.80P/E
P/B0.32
P/S0.00
ROE-16.5%
ROA-9.4%
EPS-833.18
BVPS4635.13
D/E0.82
Current Ratio1.26
Rev Growth-100.0%
Profit Growth65.3%
EV/EBITDA-2.43
Div Yield0.0%

Company Overview

Issued Shares
Charter Capital
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Xây dựng
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for CTA — hover nodes for intel, click to navigate

Shareholders
Mai Hồng Bàng
Indiv
20.0%
1.9 trieu
Lê Tuấn Điệp
Indiv
13.6%
1.3 trieu
Công ty Cổ phần Đầu tư, Xây dựng và Khai thác Mỏ VINAVICO
Inst
12.6%
1.2 trieu
Phạm Thị Thúy Hằng
Indiv
10.4%
991.277
Công ty Cổ phần Đá Tự nhiên Vnstone
Inst
9.6%
911.565
Lê Quốc Hưng
Indiv
4.5%
432.000
Nguyễn Thị Thu Hường
Indiv
4.2%
396.600
Trần Ngọc Tuấn
Indiv
1.1%
100.552
Hoàng Anh
Indiv
1.0%
95.650
Nguyễn Văn Hải
Indiv
1.0%
92.492
Công ty Cổ phần Xây dựng Công trình ngầm
Inst
0.7%
65.000
Công ty Cổ phần Chứng khoán EVS
Inst
0.6%
60.050
Hajime Kaburagi
Indiv
0.3%
24.000
nguyen-tien-hung
Indiv
0.2%
15.000
Board & Management
Mai Hồng Bàng20.0%
Chủ tịch Hội đồng Quản trị
Mai Văn Sơn
Tổng Giám đốc/Thành viên Hội đồng Quản trị
Nguyễn Thạch Quý
Thành viên Hội đồng Quản trị
Nguyễn Thị Hoa Huế
Kế toán trưởng/Thành viên Hội đồng Quản trị
Sandip Shyamrav Mane
Phó Tổng Giám đốc
Trần Trọng Huy
Phó Tổng Giám đốc
Nguyễn Thành Bao
Trưởng Ban kiểm soát
Lã Thị Thúy Hạnh
Thành viên Ban kiểm soát
Dương Thị Hồng Thúy
Thành viên Ban kiểm soát
Ngô Thị Hương
Phụ trách Công bố thông tin
Ngô Bá Gắng
Phó Tổng Giám đốc
Mai Ngọc Mạnh
Thành viên Hội đồng Quản trị
Nguyễn Ngọc Lâm
Thành viên Hội đồng Quản trị
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →

CTA — Construction | vnvalue.tech