VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Technology sector

LTC

Technology
Công ty Cổ phần Điện nhẹ Viễn Thông
Công nghệ Thông tin/Thiết bị và Phần cứngCT
1.600
VND · Last close
Valuation Verdict
Undervalued
Low
-120%Fair Value+120%
Intrinsic Value
3.967
Current
1.600
Gap
+147.9%
ModelDCF PE BLEND

Valuation Breakdown

CTCông nghệ Thông tinTechnology
Classified as technology because ICB sector "Công nghệ Thông tin" maps to the technology group
ModelDCF + P/E Blend
Intrinsic = 60% x DCF Value + 40% x (Fair P/E x EPS)

Technology companies combine high growth potential with the risk of overvaluation. This model blends DCF (60% weight, capturing long-duration growth) with a P/E sanity check (40% weight, capping speculative excess). The DCF uses the slowest growth decay (0.05) recognizing that tech companies can sustain competitive advantages longer. The P/E component applies a dynamic ceiling: max P/E = min(growth% x 1.5, 30), preventing runaway valuations.

Distressed Valuation
Insufficient Earnings
BVPS
7.933
x
Discount
50%
=
Floor Value
7.933

Valuation Track Record

Retroactive intrinsic value vs actual close price — LTC

Earnings Quality

Fiscal year 2024

51
Fair
Accrual Quality
97
Cash Conversion
25
Receivables
100
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2023

-2.76
Low Risk
DSRI
0.849
GMI
0.897
AQI
1.043
SGI
1.163
DEPI
0.049
SGAI
1.756
TATA
-0.003
LVGI
0.988

LTC exhibits a Beneish M-Score of -2.7583, indicating a low likelihood of earnings manipulation. However, the earnings quality score of 69.7/100 reveals significant weaknesses in revenue and margin quality, which could pose risks to future performance.

Red Flags
  • Earnings quality metrics show 0.0/100 for both eq_margin and eq_revenue, indicating potential concerns about revenue recognition and profitability.
Positive Signals
  • The Beneish M-Score of -2.7583 is well below the manipulation threshold of -1.78, suggesting a lower risk of earnings manipulation.
Ownership Risk

The top shareholders include a significant institutional investor (15.3%), which may provide stability, but the high concentration of individual shareholders (totaling 34.3%) could lead to governance challenges.

Recommendation

Investors should closely monitor revenue recognition practices and margin improvements, while considering the stability provided by institutional ownership.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
4/9
Neutral
Z-Score
0.05
Distress Zone
Sharpe
-0.72
Negative
Composite
46
Weak
Price Risk
Momentum
-21.6%
Volatility
137.2%
Max Drawdown
-81.8%

Key Ratios

Fiscal year 2024
-4.44P/E
P/B0.29
P/S0.63
ROE-6.4%
ROA-1.1%
EPS-517.98
BVPS7933.22
Gross Margin6.2%
Net Margin-14.3%
D/E5.22
Current Ratio1.09
Rev Growth592.0%
Profit Growth-567.2%
EV/EBITDA-84.86
Div Yield0.0%

Company Overview

Issued Shares
4.6M
Charter Capital
45.9B VND
Sector (ICB L2)
Công nghệ Thông tin
Industry (ICB L3)
Thiết bị và Phần cứng
Sub-industry
Phần cứng
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for LTC — hover nodes for intel, click to navigate

Shareholders
Tập Đoàn Bưu Chính Viễn Thông Việt Nam
Inst
15.3%
700.000
Ngô Phương Anh
Indiv
13.8%
630.400
Bùi Trung Liễu
Indiv
10.9%
500.000
Lương Quí Thăng
Indiv
4.9%
224.000
Đinh Văn Bình
Indiv
4.7%
215.810
Nguyễn Từ Duẩn
Indiv
4.7%
215.600
afc vietnam fund
Inst
4.5%
207.900
Phạm Thị Minh Thảo
Indiv
2.5%
115.100
Bùi Nhật Hạ Hương
Indiv
1.9%
93.200
Phạm Đức Thưởng
Indiv
1.7%
76.000
Ngô Trọng Vinh
Indiv
0.6%
28.000
Phạm Thanh Tân
Indiv
0.3%
13.000
Nguyễn Tiến Viện
Indiv
0.3%
11.600
Board & Management
Bùi Trung Liễu10.9%
Tổng Giám đốc/Thành viên Hội đồng Quản trị
Phạm Đức Thưởng1.7%
Phó Tổng Giám đốc/Kế toán trưởng
Ngô Trọng Vinh0.6%
Chủ tịch Hội đồng Quản trị/Phó Tổng Giám đốc
Trần Đình Tùng
Thành viên Hội đồng Quản trị
Trần Thị Thu Thủy
Thành viên Ban kiểm soát
Ngô Anh Phương
Thành viên Hội đồng Quản trị
Vương Thị Thanh Huyền
Phó Tổng Giám đốc
Hoàng Hùng
Thành viên Ban kiểm soát
Bùi Quốc Hưng
Thành viên Hội đồng Quản trị
Nguyễn Trọng Hà
Trưởng Ban kiểm soát
Hoàng Văn Chương
Phó Tổng Giám đốc
Lâm Quỳnh Hương
Thành viên Hội đồng Quản trị/Phụ trách Công bố thông tin
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →