VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Construction sector

TNM

Construction
Công ty Cổ phần Xuất nhập khẩu và Xây dựng Công trình
Xây dựng và Vật liệuCT
4.100
VND · Last close
No valuation yet
Run the valuation engine to see signals for TNM

Valuation Track Record

Retroactive intrinsic value vs actual close price — TNM

Earnings Quality

Fiscal year 2016

22
Poor
Accrual Quality
86
Cash Conversion
0
Receivables
0
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2016

-1.25
High Risk
DSRI
3.155
GMI
0.196
AQI
3.087
SGI
0.270
DEPI
0.000
SGAI
4.278
TATA
0.035
LVGI
1.002

The Beneish M-Score of -1.2453 indicates a low likelihood of earnings manipulation, as it is above the threshold of -1.78. However, concerning earnings quality metrics, the company shows significant weaknesses, particularly in cash conversion and receivables, which could raise concerns about the sustainability of reported earnings.

Red Flags
  • Earnings Quality Score of 21.5/100 indicates poor earnings quality, particularly with cash conversion at 0.0/100, suggesting potential liquidity issues.
  • High DSRI of 3.1550 indicates a significant increase in receivables relative to sales, which may signal aggressive revenue recognition practices.
Positive Signals
  • Beneish M-Score of -1.2453 is above the manipulation threshold, suggesting a lower risk of earnings manipulation.
  • The company has a relatively low GMI of 0.1962, indicating a lower likelihood of gross margin deterioration.
Ownership Risk

The ownership structure is fragmented, with the largest shareholder holding only 12.8%, which may lead to governance challenges and potential conflicts of interest among individual shareholders.

Recommendation

Investors should closely monitor cash flow and receivables trends, as the current earnings quality metrics raise concerns. It may be prudent to adopt a cautious approach until there is evidence of improved cash conversion and overall earnings sustainability.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
4/9
Neutral
Sharpe
0.78
Positive
Price Risk
Momentum
+36.7%
Volatility
0.0%
Max Drawdown
-15.0%

Key Ratios

Fiscal year 2016
1.47P/E
P/B0.25
P/S0.08
ROE18.4%
ROA1.7%
EPS2171.05
BVPS12846.48
Gross Margin16.3%
Net Margin5.7%
D/E9.82
Current Ratio1.08
Rev Growth-73.0%
Profit Growth573.1%
EV/EBITDA6.61
Div Yield0.0%

Company Overview

Issued Shares
Charter Capital
Sector (ICB L2)
Xây dựng và Vật liệu
Industry (ICB L3)
Xây dựng và Vật liệu
Sub-industry
Xây dựng
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for TNM — hover nodes for intel, click to navigate

Shareholders
Trần Quốc Tuấn
Indiv
12.8%
740.000
Huỳnh Kim Thủy Tiên
Indiv
8.6%
325.800
Nguyễn Quang Thông
Indiv
7.9%
298.500
Phạm Hoàng Thi
Indiv
3.2%
189.000
Nguyễn Thị Huyền Nga
Indiv
1.3%
49.950
Nguyễn Quý Huân
Indiv
0.5%
18.020
Phạm Thị Thanh Thủy
Indiv
0.4%
15.460
Nguyễn Văn Thạnh
Indiv
0.2%
7.500
Board & Management
Trần Quốc Tuấn12.8%
Thành viên Hội đồng Quản trị
Huỳnh Kim Thủy Tiên8.6%
Thành viên Hội đồng Quản trị
Nguyễn Văn Cưng
Phó Chủ tịch Hội đồng Quản trị/Giám đốc Tài chính/Phụ trách Công bố thông tin
Phan Xuân Dũng
Thành viên Ban kiểm soát
Vũ Hữu Lợi
Phó Tổng Giám đốc/Giám đốc Chi nhánh Hà Nội
Vũ Văn Hưng
Tổng Giám đốc/Chủ tịch Hội đồng Quản trị
Lại Ngọc Tuấn
Phó Tổng Giám đốc
Trần Thị Cẩm Loan
Thành viên Ban kiểm soát
Đỗ Thanh Sơn
Thành viên Hội đồng Quản trị
Nguyễn Văn Khôi
Kế toán trưởng
Trần Ngọc Minh
Trưởng Ban kiểm soát
Trần Ngọc Quang Thái
Thành viên Hội đồng Quản trị/Phó Tổng Giám đốc
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →