TOW
UtilitiesValuation Breakdown
The Dividend Discount Model values a stock based on its future dividend payments, discounted to present value. The 3-stage variant captures three phases of a company's life: high growth (years 1-3), a transition period where growth declines linearly (years 4-6), and a terminal stage of stable, perpetual growth (year 7+). As John D. Rockefeller said: "The only thing that gives me pleasure is to see my dividends coming in."
Valuation Track Record
Retroactive intrinsic value vs actual close price — TOW
Earnings Quality
Fiscal year 2024
Financial Forensics
Beneish M-Score · 2018
TOW exhibits a moderate risk profile with a Beneish M-Score of -1.552, indicating a low likelihood of earnings manipulation. However, the high Sales Growth Index (SGI) of 2.5730 raises concerns about sustainability, while the Earnings Quality Score of 79.8 suggests generally strong earnings quality despite some weaknesses in cash conversion.
- SGI of 2.5730 indicates aggressive growth that may not be sustainable.
- Low eq_cash_conv score of 53.9/100 suggests potential issues with cash flow relative to earnings.
- Beneish M-Score of -1.552 indicates a low risk of earnings manipulation.
- High receivables quality score of 100.0/100 reflects strong management of receivables.
The majority ownership by Công ty Cổ phần Cấp thoát nước Cần Thơ (65.4%) may lead to potential governance risks, as decisions may favor institutional interests over minority shareholders.
Monitor the company's growth trajectory closely, particularly the sustainability of its sales growth, and consider diversifying exposure due to potential governance risks stemming from concentrated ownership.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for TOW — hover nodes for intel, click to navigate