
VLW
UtilitiesValuation Breakdown
The Dividend Discount Model values a stock based on its future dividend payments, discounted to present value. The 3-stage variant captures three phases of a company's life: high growth (years 1-3), a transition period where growth declines linearly (years 4-6), and a terminal stage of stable, perpetual growth (year 7+). As John D. Rockefeller said: "The only thing that gives me pleasure is to see my dividends coming in."
Valuation Track Record
Retroactive intrinsic value vs actual close price — VLW
Earnings Quality
Fiscal year 2025
Financial Forensics
Beneish M-Score · 2024
VLW exhibits a low risk of earnings manipulation as indicated by its Beneish M-Score of -3.0672, well below the manipulation threshold of -1.78. The company's strong earnings quality score of 83.0/100, particularly in cash conversion and receivables, further supports the integrity of its financial reporting.
- Beneish M-Score of -3.0672 indicates low likelihood of earnings manipulation.
- Earnings Quality Score of 83.0/100, with perfect cash conversion and receivables metrics.
The ownership structure is heavily concentrated, with the state holding 51.0%, which may lead to potential conflicts of interest or influence on corporate governance. However, the presence of institutional investors also adds a layer of oversight.
Continue monitoring VLW for any changes in earnings quality metrics or shifts in ownership structure. Given the current assessment, it may be a stable investment opportunity in the Vietnamese market.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for VLW — hover nodes for intel, click to navigate