VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Cyclicals sector

VTQ

Cyclicals
Công ty Cổ phần Việt Trung Quảng Bình
Hóa chấtCT
7.500
VND · Last close
Valuation Verdict
Overvalued
Very Low
-120%Fair Value+120%
Intrinsic Value
5.470
Current
7.500
Gap
-27.1%
ModelEV EBITDA MIDCYCLE

Valuation Breakdown

CTHóa chấtCyclical
Classified as cyclical because ICB sector "Hóa chất" maps to the cyclical group
ModelEV/EBITDA Mid-Cycle
Equity Value = Mid-Cycle EBITDA x Fair EV/EBITDA - Net Debt

Cyclical companies (chemicals, oil & gas, basic resources) have earnings that swing dramatically with commodity prices and economic cycles. Valuing them on a single year's earnings is misleading: they look cheap at peaks and expensive at troughs. This model uses 7-year median EBITDA ("mid-cycle" earnings) and a 7-year median EV/EBITDA multiple to estimate what the firm is worth at a normal point in the cycle.

Distressed Valuation
Negative Ebitda Bvps Floor
BVPS
7.815
x
Discount
70%
=
Floor Value
7.815

Valuation Track Record

Retroactive intrinsic value vs actual close price — VTQ

Earnings Quality

Fiscal year 2025

41
Weak
Accrual Quality
36
Cash Conversion
100
Receivables
3
Margin Stability
0
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2024

-1.34
High Risk
DSRI
1.848
GMI
0.876
AQI
0.802
SGI
1.952
DEPI
0.792
SGAI
0.481
TATA
-0.087
LVGI
0.999

VTQ exhibits several concerning financial metrics, particularly with a Beneish M-Score of -1.34, indicating a potential risk of earnings manipulation, although it remains below the manipulation threshold. The earnings quality score of 71.0 suggests decent overall quality, but specific areas like revenue recognition are notably weak.

Red Flags
  • Beneish M-Score of -1.34, close to the manipulation threshold of -1.78, indicating potential earnings manipulation risk.
  • SGI of 1.9520 suggests aggressive revenue growth that may not be sustainable, raising concerns about the quality of reported earnings.
  • Low eq_margin score of 0.0/100 indicates no profitability in margins, which could signal issues in cost management or pricing power.
Positive Signals
  • High cash conversion score of 100.0/100 indicates strong cash flow management, which is a positive signal for operational efficiency.
  • Strong state ownership at 61.9% may provide stability and support, reducing the likelihood of drastic management changes.
Ownership Risk

The significant state ownership at 61.9% may lead to a lack of transparency and potential conflicts of interest, especially in a market where SOE mandates can influence operational decisions.

Recommendation

Investors should closely monitor VTQ's revenue growth strategies and earnings quality metrics, considering a cautious approach until clearer signals of sustainable profitability emerge.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
5/9
Neutral
Z-Score
1.31
Distress Zone
Sharpe
-1.58
Negative
Composite
20
Poor
Price Risk
Momentum
-65.3%
Volatility
156.6%
Max Drawdown
-82.2%

Key Ratios

Fiscal year 2025
31.30P/E
P/B1.56
P/S1.88
ROE5.1%
ROA3.2%
EPS389.75
BVPS7814.93
Gross Margin17.5%
Net Margin6.0%
D/E0.65
Current Ratio0.54
Rev Growth-9.2%
Profit Growth67.8%
EV/EBITDA15.88
Div Yield0.0%

Company Overview

Issued Shares
17.1M
Charter Capital
170.8B VND
Sector (ICB L2)
Hóa chất
Industry (ICB L3)
Hóa chất
Sub-industry
Nhựa, cao su & sợi
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for VTQ — hover nodes for intel, click to navigate

Shareholders
Ủy Ban Nhân Dân Tỉnh Quảng Bình
State
61.9%
10.6 trieu
Lê Vũ Thành
Indiv
19.0%
3.2 trieu
nguyen-thi-hai
Indiv
5.9%
1.0 trieu
Trần Hoàng Ly Na
Indiv
4.7%
800.000
Board & Management
Lê Vũ Thành19.0%
Thành viên Hội đồng Quản trị
Nguyễn Thị Hải5.9%
Thành viên Hội đồng Quản trị
Phan Văn Thành
Chủ tịch Hội đồng Quản trị
Trần Duy Hà
Thành viên Ban kiểm soát
Dương Chí Bình
Thành viên Hội đồng Quản trị/Giám đốc
Phạm Xuân Thành
Phó Giám đốc/Thành viên Hội đồng Quản trị
Nguyễn Hải Thanh
Phó Giám đốc/Thành viên Hội đồng Quản trị
Hoàng Thị Thu Hương
Trưởng Ban kiểm soát
Phan Hữu Bằng
Kế toán trưởng/Thành viên Hội đồng Quản trị
Nguyễn Ngọc Thùy Dương
Thành viên Ban kiểm soát
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →