VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Banks sector

BVB

Banks
Ngân hàng Thương mại Cổ phần Bản Việt
Ngân hàngNH
11.800
VND · Last close
Valuation Verdict
Undervalued
Low
-120%Fair Value+120%
Intrinsic Value
13.220
Current
11.800
Gap
+12.0%
ModelPB ROE REGRESSION

Valuation Breakdown

NHBank
Classified as bank because company type is NH (commercial bank)
ModelP/B x ROE Regression
Intrinsic Value = Fair P/B x Book Value Per Share

Estimates fair value by finding the statistical relationship between how much investors pay for a bank's book value (P/B) and how efficiently it generates returns (ROE). A bank that earns more on its equity deserves a higher price-to-book multiple. We regress P/B against ROE, NIM, and cost efficiency across all listed Vietnamese banks to find where this bank should trade.

1
Model Inputs
Avg ROE5.19%
Regression typehuber_multifactor
0.6592
2
Valuation
Fair P/B
1.14x
x
BVPS
11.642
=
Intrinsic Value
13.220

Valuation Track Record

Retroactive intrinsic value vs actual close price — BVB

Earnings Quality

Fiscal year 2025

51
Fair
Accrual Quality
99
Cash Conversion
100
Margin Stability
4
Revenue Quality
0

Quantitative Scores

F-Score
4/9
Neutral
Sharpe
-0.27
Negative
Composite
46
Weak
Price Risk
Momentum
-0.7%
Volatility
28.7%
Max Drawdown
-29.1%

Key Ratios

Fiscal year 2025
1.01P/B
P/E18.09
ROE6.1%
ROA0.4%
EPS650.22
BVPS11642.09
Net Margin15.5%
Rev Growth26.3%
Profit Growth33.9%
Div Yield0.0%

Company Overview

Issued Shares
640.8M
Charter Capital
6408.2B VND
Sector (ICB L2)
Ngân hàng
Industry (ICB L3)
Ngân hàng
Sub-industry
Ngân hàng
Company Type
NH

// OWNERSHIP_NETWORK

> mapping common ownership for BVB — hover nodes for intel, click to navigate

Shareholders
Công ty Cổ Phần Đầu Tư Khu Đô Thị Mới Sài Gòn
Inst
5.0%
18.2 trieu
nguyen-thanh-phuong
Indiv
4.6%
28.3 trieu
Ngô Quang Trung
Indiv
3.1%
19.4 trieu
Lê Anh Tài
Indiv
2.8%
17.8 trieu
Nguyễn Thị Thu Hà
Indiv
2.0%
12.7 trieu
Nguyễn Hoài Nam
Indiv
1.7%
5.4 trieu
nguyen-thanh-tu
Indiv
1.5%
9.3 trieu
Phạm Việt Hải
Indiv
1.4%
9.3 trieu
Văn Thành Khánh Linh
Indiv
1.3%
8.1 trieu
Lý Công Nha
Indiv
1.2%
7.7 trieu
Phạm Anh Tú
Indiv
1.2%
5.3 trieu
Lê Văn Bé Mười
Indiv
1.1%
7.3 trieu
Lưu Công Toại
Indiv
1.0%
6.6 trieu
Trần Thị Đăng Ngọc
Indiv
1.0%
6.5 trieu
Nguyễn Nhất Nam
Indiv
1.0%
6.2 trieu
Nguyễn Trần Thanh Trúc
Indiv
0.7%
4.7 trieu
Trần Thanh Tân
Indiv
0.6%
3.7 trieu
Công ty Cổ phần Quản lý quỹ đầu tư chứng khoán Bản Việt
Inst
0.1%
700.000
Board & Management
Nguyễn Thanh Phượng4.6%
Thành viên Hội đồng Quản trị
Ngô Quang Trung3.1%
Tổng Giám đốc/Thành viên Hội đồng Quản trị
Lê Anh Tài2.8%
Chủ tịch Hội đồng Quản trị
Nguyễn Thị Thu Hà2.0%
Phó Tổng Giám đốc
Lý Công Nha1.2%
Kế toán trưởng
Phạm Anh Tú1.2%
Phó Tổng Giám đốc
Lê Văn Bé Mười1.1%
Phó Tổng Giám đốc
Nguyễn Nhất Nam1.0%
Thành viên Hội đồng Quản trị
Phan Thị Hồng Lan
Trưởng Ban kiểm soát
Nguyễn Thị Thanh Thúy
Thành viên Ban kiểm soát
Phạm Quang Khánh
Thành viên Hội đồng Quản trị độc lập
Vương Công Đức
Thành viên Hội đồng Quản trị độc lập
Lê Hoàng Nam
Thành viên Ban kiểm soát
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →