VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Cyclicals sector

POM

Cyclicals
Công ty Cổ phần Thép Pomina
Tài nguyên Cơ bản/Kim loạiCT
4.000
VND · Last close
Valuation Verdict
Overvalued
Very Low
-120%Fair Value+120%
Intrinsic Value
0
Current
4.000
Gap
-100.0%
ModelEV EBITDA MIDCYCLE

Valuation Breakdown

CTTài nguyên Cơ bảnCyclical
Classified as cyclical because ICB sector "Tài nguyên Cơ bản" maps to the cyclical group
ModelEV/EBITDA Mid-Cycle
Equity Value = Mid-Cycle EBITDA x Fair EV/EBITDA - Net Debt

Cyclical companies (chemicals, oil & gas, basic resources) have earnings that swing dramatically with commodity prices and economic cycles. Valuing them on a single year's earnings is misleading: they look cheap at peaks and expensive at troughs. This model uses 7-year median EBITDA ("mid-cycle" earnings) and a 7-year median EV/EBITDA multiple to estimate what the firm is worth at a normal point in the cycle.

Distressed Valuation
Negative Equity Value
BVPS
x
Discount
50%
=
Floor Value

Valuation Track Record

Retroactive intrinsic value vs actual close price — POM

Earnings Quality

Fiscal year 2025

56
Fair
Accrual Quality
55
Cash Conversion
21
Receivables
100
Margin Stability
100
Revenue Quality
34

Financial Forensics

Beneish M-Score · 2021

-2.34
Moderate
DSRI
0.621
GMI
0.898
AQI
1.042
SGI
1.426
DEPI
0.819
SGAI
1.038
TATA
0.043
LVGI
1.099

The Beneish M-Score of -2.3449 indicates a low likelihood of earnings manipulation, as it is below the threshold of -1.78. However, the earnings quality score of 44.8/100, particularly the cash conversion score of 0.0/100, raises concerns about the sustainability of earnings.

Red Flags
  • Earnings Quality Score of 44.8/100, with a cash conversion score of 0.0/100 indicating significant issues in converting earnings into cash.
  • SGI of 1.4257 suggests aggressive growth which may not be supported by underlying cash flows.
Positive Signals
  • Beneish M-Score of -2.3449 indicates a lower risk of earnings manipulation compared to the threshold of -1.78.
  • Receivables score of 100.0/100 suggests effective management of accounts receivable.
Ownership Risk

The top shareholder, Công ty TNHH Tm - Sx Thép Việt, holds a significant 52.5% stake, indicating potential influence over corporate decisions, which may pose risks related to minority shareholder interests.

Recommendation

Investors should closely monitor cash flow performance and consider the implications of aggressive growth strategies before making investment decisions. A deeper analysis of operational efficiency and cash management practices is recommended.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
6/9
Neutral
Z-Score
-1.42
Distress Zone
Sharpe
0.28
Positive
Composite
19
Poor
Price Risk
Momentum
-46.5%
Volatility
117.7%
Max Drawdown
-76.0%

Key Ratios

Fiscal year 2025
-1.97P/E
P/B0.00
P/S0.76
ROE459.0%
ROA-8.9%
EPS-2994.44
BVPS0.00
Gross Margin4.9%
Net Margin-38.4%
D/E-15.21
Current Ratio0.20
Rev Growth-6.3%
Profit Growth15.4%
EV/EBITDA107.58
Div Yield0.0%

Company Overview

Issued Shares
279.7M
Charter Capital
2796.8B VND
Sector (ICB L2)
Tài nguyên Cơ bản
Industry (ICB L3)
Kim loại
Sub-industry
Thép và sản phẩm thép
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for POM — hover nodes for intel, click to navigate

Shareholders
Công ty TNHH Tm - Sx Thép Việt
Inst
52.5%
146.3 trieu
Đỗ Tiến Sĩ
Indiv
3.1%
8.6 trieu
Phạm Thanh Nghị
Indiv
3.0%
8.4 trieu
Trần Kim Phượng
Indiv
2.7%
7.6 trieu
Nguyễn Thế Anh Tuấn
Indiv
2.0%
5.6 trieu
Nguyễn Thị Lan
Indiv
1.3%
3.7 trieu
Đỗ Văn Phúc
Indiv
1.3%
3.5 trieu
Nguyễn Thanh Lan
Indiv
1.2%
3.3 trieu
Nguyễn Thụy Thùy Dung
Indiv
0.9%
2.6 trieu
Đỗ Thị Kim Ngọc
Indiv
0.8%
2.4 trieu
Đỗ Hoàng Uyên
Indiv
0.7%
1.8 trieu
Trương Thành Công
Indiv
0.6%
1.1 trieu
Đỗ Xuân Chiểu
Indiv
0.6%
1.7 trieu
Đỗ Hoàng Sơn
Indiv
0.4%
1.2 trieu
Đỗ Duy Thái
Indiv
0.3%
869.400
Đỗ Hoài Khánh Linh
Indiv
0.2%
542.811
Đinh Việt Sử
Indiv
0.2%
309.823
Board & Management
Đỗ Tiến Sĩ3.1%
Phó Chủ tịch Hội đồng Quản trị/Tổng Giám đốc
Nguyễn Thanh Lan1.2%
Phó Tổng Giám đốc
Đỗ Xuân Chiểu0.6%
Thành viên Hội đồng Quản trị
Đỗ Duy Thái0.3%
Phó Chủ tịch Hội đồng Quản trị
Đỗ Hoài Khánh Linh0.2%
Thành viên Hội đồng Quản trị
Nguyễn Thanh Liêm
Người phụ trách quản trị công ty/Phụ trách Công bố thông tin
Trần Tô Tử
Trưởng Ban kiểm soát/Phụ trách Công bố thông tin
Đỗ Văn Khánh
Chủ tịch Hội đồng Quản trị
Nguyễn Nhật Trường
Kế toán trưởng
Võ Thị Thu Hiền
Thành viên Hội đồng Quản trị độc lập
Nguyễn Ngọc Mỹ Hạnh
Thành viên Ban kiểm soát
Nguyễn Thị Hồng Thắm
Thành viên Ban kiểm soát
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →