VNVALUEVNVALUE
Updated weekly
Back to Dashboard
Cyclicals sector

SFG

Cyclicals
Công ty Cổ phần Phân bón Miền Nam
Hóa chấtCT
10.800
VND · Last close
Valuation Verdict
Overvalued
Very Low
-120%Fair Value+120%
Intrinsic Value
9.628
Current
10.800
Gap
-10.8%
ModelEV EBITDA MIDCYCLE

Valuation Breakdown

CTHóa chấtCyclical
Classified as cyclical because ICB sector "Hóa chất" maps to the cyclical group
ModelEV/EBITDA Mid-Cycle
Equity Value = Mid-Cycle EBITDA x Fair EV/EBITDA - Net Debt

Cyclical companies (chemicals, oil & gas, basic resources) have earnings that swing dramatically with commodity prices and economic cycles. Valuing them on a single year's earnings is misleading: they look cheap at peaks and expensive at troughs. This model uses 7-year median EBITDA ("mid-cycle" earnings) and a 7-year median EV/EBITDA multiple to estimate what the firm is worth at a normal point in the cycle.

Distressed Valuation
Negative Equity Value Bvps Floor
BVPS
13.754
x
Discount
70%
=
Floor Value
13.754

Valuation Track Record

Retroactive intrinsic value vs actual close price — SFG

Earnings Quality

Fiscal year 2025

28
Poor
Accrual Quality
16
Cash Conversion
0
Receivables
100
Margin Stability
34
Revenue Quality
0

Financial Forensics

Beneish M-Score · 2025

-1.46
High Risk
DSRI
0.520
GMI
1.104
AQI
0.648
SGI
1.291
DEPI
1.016
SGAI
0.757
TATA
0.280
LVGI
1.189

SFG exhibits several concerning financial metrics, particularly a Beneish M-Score of -1.455, indicating a low likelihood of manipulation but still within a concerning range. The earnings quality score of 28.2/100, especially the low cash conversion of 0.0/100, raises significant red flags regarding the sustainability of reported earnings.

Red Flags
  • Earnings Quality Score of 28.2/100 indicates poor earnings quality, particularly low cash conversion (0.0/100) and revenue recognition (0.0/100).
  • SGI of 1.2909 suggests aggressive growth that may not be supported by actual revenue generation.
  • High institutional ownership (65.0%) could indicate potential for management entrenchment and lack of accountability.
Positive Signals
  • Beneish M-Score of -1.455 is above the manipulation threshold of -1.78, suggesting a lower likelihood of financial statement manipulation.
  • High receivables quality score (100.0/100) indicates effective management of receivables, which could support future cash flows.
Ownership Risk

The high concentration of ownership by Tập đoàn Hóa chất Việt Nam (65.0%) presents a risk of governance issues, potentially limiting minority shareholder influence and oversight.

Recommendation

Investors should closely monitor cash flow statements and revenue recognition practices, considering a cautious approach to investment until improvements in earnings quality metrics are observed.

Generated by AI based on quantitative data. Not financial advice.

Quantitative Scores

F-Score
2/9
Weak
Z-Score
1.84
Grey Zone
Sharpe
0.11
Positive
Composite
37
Weak
Price Risk
Momentum
+8.9%
Volatility
29.3%
Max Drawdown
-20.2%

Key Ratios

Fiscal year 2025
16.15P/E
P/B0.79
P/S0.25
ROE4.9%
ROA2.0%
EPS668.93
BVPS13754.07
Gross Margin8.1%
Net Margin1.6%
D/E1.69
Current Ratio1.38
Rev Growth29.3%
Profit Growth7.1%
EV/EBITDA18.24
Div Yield0.0%

Company Overview

Issued Shares
47.9M
Charter Capital
479.0B VND
Sector (ICB L2)
Hóa chất
Industry (ICB L3)
Hóa chất
Sub-industry
Sản phẩm hóa dầu, Nông dược & Hóa chất khác
Company Type
CT

// OWNERSHIP_NETWORK

> mapping common ownership for SFG — hover nodes for intel, click to navigate

Shareholders
Tập đoàn Hóa chất Việt Nam
Inst
65.0%
31.2 trieu
Công ty Cổ phần Quản lý quỹ đầu tư MB
Inst
5.0%
2.4 trieu
Vũ Huy Phương
Indiv
5.0%
2.2 trieu
Trần Phi Hùng
Indiv
0.7%
324.500
nguyen-tan-dat
Indiv
0.2%
85.699
ĐẶNG TẤN THÀNH
Indiv
0.1%
61.935
Board & Management
Trần Phi Hùng0.7%
Thành viên Hội đồng Quản trị
ĐẶNG TẤN THÀNH0.1%
Tổng Giám đốc/Thành viên Hội đồng Quản trị
Trần Hữu Cuông
Phó Tổng Giám đốc/Thành viên Hội đồng Quản trị
Trịnh Quốc Hùng
Phụ trách Công bố thông tin
Lê Việt Hưng
Thành viên Hội đồng Quản trị
Nguyễn Việt Cường
Người phụ trách quản trị công ty
Phạm Đức Hoài
Trưởng Ban kiểm soát
Đỗ Văn Tuấn
Kế toán trưởng
Vũ Minh Tuấn
Phó Tổng Giám đốc
Vũ Trịnh Diễm Hồng
Thành viên Ban kiểm soát
Nguyễn Thị Thùy Dương
Thành viên Ban kiểm soát
Đỗ Xuân Khánh
Phó Giám đốc
Nguyễn Văn Quý
Chủ tịch Hội đồng Quản trị
Computed 12/04/2026
Methodology & Disclosure

vnvalue is a methodology engine — not an advisor. Every number is the deterministic output of a published formula applied to public financial data. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →