VXT
ConsumerValuation Breakdown
A classic Discounted Cash Flow model built on Free Cash Flow (FCF), the actual cash a business generates after all operating expenses and capital expenditures. Future FCF is projected for 10 years with gradually decaying growth, then discounted back to today's value using WACC. This is the gold standard of intrinsic valuation: it values the company based on what it can actually deliver to shareholders, independent of market sentiment.
Valuation Track Record
Retroactive intrinsic value vs actual close price — VXT
Earnings Quality
Fiscal year 2024
Financial Forensics
Beneish M-Score · 2024
The Beneish M-Score of -1.8433 indicates a potential for earnings manipulation, as it exceeds the threshold of -1.78. Additionally, the earnings quality score of 36.9/100, particularly low cash conversion and revenue metrics, raises concerns about the sustainability of reported earnings.
- Beneish M-Score of -1.8433 indicates potential earnings manipulation.
- Earnings Quality Score of 36.9/100, with cash conversion at 0.0/100, suggests poor earnings sustainability.
- Receivables quality score of 88.4/100 indicates strong management of receivables.
The top shareholder, Nguyen Van Xuan, holds 48.9% of the shares, which poses a significant risk of concentrated control and potential conflicts of interest in decision-making.
Investors should exercise caution and conduct further due diligence, particularly focusing on cash flow management and the implications of concentrated ownership.
Generated by AI based on quantitative data. Not financial advice.
Quantitative Scores
Key Ratios
Company Overview
// OWNERSHIP_NETWORK
> mapping common ownership for VXT — hover nodes for intel, click to navigate