Back to Dashboard
HHB
ConsumerCông ty Cổ Phần Bia Hà Nội - Hồng Hà
Thực phẩm và đồ uống/Bia và đồ uốngCT
22.000
VND · Last close
Valuation Verdict
Overvalued
-120%Fair Value+120%
Intrinsic Value
0
Current
22.000
Gap
-100.0%
ModelFCF DCF
Valuation Breakdown
CT→Thực phẩm và đồ uống→Consumer
Classified as consumer because ICB sector "Thực phẩm và đồ uống" maps to the consumer group
ModelFCF-Based DCF
Value = Sum of [FCF / (1+WACC)^t] + Terminal Value / (1+WACC)^nA classic Discounted Cash Flow model built on Free Cash Flow (FCF), the actual cash a business generates after all operating expenses and capital expenditures. Future FCF is projected for 10 years with gradually decaying growth, then discounted back to today's value using WACC. This is the gold standard of intrinsic valuation: it values the company based on what it can actually deliver to shareholders, independent of market sentiment.
Distressed Valuation
Negative Cash Flow
BVPS
—
x
Discount
50%
=
Floor Value
—
Key Ratios
No ratio data available
Company Overview
Issued Shares
10.0M
Charter Capital
100.0B VND
Sector (ICB L2)
Thực phẩm và đồ uống
Industry (ICB L3)
Bia và đồ uống
Sub-industry
Sản xuất bia
Company Type
CT
// OWNERSHIP_NETWORK
> mapping common ownership for HHB — hover nodes for intel, click to navigate
Computed 12/04/2026