Back to Dashboard

VSG

Công ty Cổ phần Container Phía Nam

VietnamConstructionHàng & Dịch vụ Công nghiệpVận tảiUPCOMCT
1.000
VND · Last close
No valuation yet
There is not enough data yet to estimate an intrinsic value for VSG.
Line item20262025202420232022202120202019201820172016201520142013
CURRENT ASSETS (Bn. VND)
·7595147187197154123682118202033
Cash and cash equivalents (Bn. VND)
·30.90.50.66148101275615
Accounts receivable (Bn. VND)
·718213517218013811347379810
Prepayments to suppliers (Bn. VND)
·1111432280.30.070.10.040.04
Net Inventories
·00.60.60.620.60.80.912346
Inventories, Net (Bn. VND)
·0.60.60.60.620.60.80.912346
Other current assets
·0.081212148221053332
Other current assets (Bn. VND)
·0000000000011
LONG-TERM ASSETS (Bn. VND)
·2830374176164219192222261299337368
Long-term trade receivables (Bn. VND)
·000000.60.60.60.020.020.0200
Other long-term receivables (Bn. VND)
·000000.60.60.60.020.020.0200
Fixed assets (Bn. VND)
·8910114286120154189225261297334
Tangible fixed assets
·33453679114147182218253289325
Intagible fixed assets
·5666667777888
Investment in properties
·20202121222223242425252627
Long-term investments (Bn. VND)
·0.70.866660.80.80.80.80.80.80.8
Other long-term assets (Bn. VND)
·0.80.80.80.80.80.80.80.80.80.80.80.80.8
Less: Provision for diminuation in value of long term investments
·−0.08000000000000
Other non-current assets
·0.010.010.040.8449741381112137
Long-term prepayments (Bn. VND)
·0.010.010.040.8449741381112137
TOTAL ASSETS (Bn. VND)
·103125184228273317342260244280319357401
LIABILITIES (Bn. VND)
·920893882889808748733616546532531494475
Current liabilities (Bn. VND)
·919892880874768709700596544530529421216
Short-term borrowings (Bn. VND)
·276284297320315348362376393410440351165
Advances from customers (Bn. VND)
·00000.320.02020.40.50.51
Long-term liabilities (Bn. VND)
·0.40.42144039332022273259
Long-term borrowings (Bn. VND)
·0000000000072258
OWNER'S EQUITY(Bn.VND)
·−817−768−698−660−534−431−391−357−302−252−212−136−74
Capital and reserves (Bn. VND)
·−817−768−698−660−534−431−391−357−302−252−212−136−74
Paid-in capital (Bn. VND)
·110110110110110110110110110110110110110
Foreign Currency Difference reserve
·00000000000−16−30
Investment and development funds (Bn. VND)
·9999999999955
Undistributed earnings (Bn. VND)
·−984−935−865−827−702−598−558−524−470−419−379−287−211
TOTAL RESOURCES (Bn. VND)
·103125184228273317342260244280319357401
Short-term loans receivables (Bn. VND)
·000000202000000
Common shares (Bn. VND)
·110110110110110110110110110110110110110

Earnings Quality

Fiscal year 2025
60
Fair
Accrual Quality
100
Cash Conversion
23
Receivables
100
Margin Stability
0

Financial Forensics

Beneish M-Score · 2025
Remainder
M −5.25 · 1st pctile vs VN companies
YoY ▲ +1.43
Conservative vs VN peersUnusual accounting movement
Compare across the whole market

Ranked vs Vietnamese peers. The −1.78 Beneish cutoff is US-calibrated; ~28% of VN stocks exceed it.

DSRI
0.747
GMI
1.391
AQI
1.178
SGI
1.170
DEPI
0.905
SGAI
0.902
TATA
−0.619
LVGI
1.254

Checks measured on Vietnamese companies · FY2025

Receivables outside the trade cyclePrepayments to suppliers, loans and other long-term receivables / total assets
1.1%37th pctile
Accumulated losses / paid-in capitalUndistributed earnings below zero
8.91×Statutory test met
Consecutive years of net lossProfit after tax of the parent
13Statutory test met
Owner's equityWithout the non-controlling interest
NegativeStatutory test met

Percentiles rank each fiscal year against Vietnamese non-financial companies (0 lowest, 100 highest). Over FY2015-2024, low cash conversion and a large share of receivables outside the trade cycle came before more listing trouble and more net losses the next year.

Statutory loss tests (Decree 155/2020/NĐ-CP, Art. 120(1)(e), amended by Decree 245/2025/NĐ-CP): a HOSE or HNX listing is cancelled when the audited annual statements show net losses in each of the latest 3 years, accumulated losses above the paid-in charter capital, or negative owner's equity. Read here from the annual statements as the data vendor publishes them. The company trades on UPCoM, where these tests do not apply.

Quantitative Scores

F-Score
5/9
Neutral
Z-Score
−25.17
Distress Zone
Sharpe
−1.20
Negative
Composite
22
Below 30
Piotroski F-Score Breakdown
✗Net Income > 0
✓Operating CF > 0
✓ROA Rising
✓OCF > Net Income
✗Lower Leverage
✗Better Liquidity
✓No Dilution
✗Margin Up
✓Turnover Up
DuPont Decomposition
Tax Burden1.00×Interest Burden0.75×Op. Margin−2.96×Turnover0.22×Leverage−0.13=ROE6.1%
Price Risk
Momentum
−48.1%
Volatility
132.3%
Max Drawdown
−66.7%

Key Ratios

Fiscal year 2025
—P/E
P/B
—
P/S
0.50
ROE
6.3%
ROA
−43.5%
EPS
−4.488
BVPS
−73.985
Gross Margin
52.2%
Net Margin
−222.6%
D/E
—
Current Ratio
0.08
EV/EBITDA
—
Div Yield
—

Company Overview

Shares outstanding
11.0M
Charter Capital
110B VND
Sector (ICB L2)
Hàng & Dịch vụ Công nghiệp
Industry (ICB L3)
Vận tải
Sub-industry
Kho bãi, hậu cần và bảo dưỡng
Company Type
CT
Methodology & Disclosure

vnvalue is a stock research tool. Its results are calculated from public financial data with published formulas. Nothing on this page constitutes investment, financial, legal, or tax advice, nor a recommendation to buy, sell, or hold any security.

All data, models, and outputs are provided AS IS without warranty of any kind. You are solely responsible for your investment decisions. Past performance and historical valuations are not indicative of future results.

By using vnvalue you accept the Terms of Service and Privacy Policy. Full disclaimer →